City Developments Ltd
SGX:C09

Watchlist Manager
City Developments Ltd Logo
City Developments Ltd
SGX:C09
Watchlist
Price: 4.77 SGD 0.21% Market Closed
Market Cap: 4.3B SGD

Intrinsic Value

The intrinsic value of one C09 stock under the Base Case scenario is 15.09 SGD. Compared to the current market price of 4.77 SGD, City Developments Ltd is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

C09 Intrinsic Value
15.09 SGD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
City Developments Ltd

Valuation History Unavailable

Historical valuation for C09 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about City Developments Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
City Developments Ltd

Current Assets 10B
Cash & Short-Term Investments 3.1B
Receivables 1.7B
Other Current Assets 5.2B
Non-Current Assets 15.6B
Long-Term Investments 9.9B
PP&E 4.7B
Intangibles 2.1m
Other Non-Current Assets 1B
Efficiency

Free Cash Flow Analysis
City Developments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
City Developments Ltd

Revenue
3.3B SGD
Cost of Revenue
-1.8B SGD
Gross Profit
1.5B SGD
Operating Expenses
-903.1m SGD
Operating Income
558.8m SGD
Other Expenses
-368m SGD
Net Income
190.8m SGD
Fundamental Scores

C09 Profitability Score
Profitability Due Diligence

City Developments Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
50/100
Profitability
Score

City Developments Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

C09 Solvency Score
Solvency Due Diligence

City Developments Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
32/100
Solvency
Score

City Developments Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

C09 Price Targets Summary
City Developments Ltd

Wall Street analysts forecast C09 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for C09 is 6.2 SGD with a low forecast of 4.65 SGD and a high forecast of 9.99 SGD.

Lowest
Price Target
4.65 SGD
3% Downside
Average
Price Target
6.2 SGD
30% Upside
Highest
Price Target
9.99 SGD
109% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for C09 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one C09 stock?

The intrinsic value of one C09 stock under the Base Case scenario is 15.09 SGD.

Is C09 stock undervalued or overvalued?

Compared to the current market price of 4.77 SGD, City Developments Ltd is Undervalued by 68%.

Back to Top