CH Offshore Ltd
SGX:C13
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CH Offshore Ltd
SGX:C13
|
SG |
|
Lion Copper and Gold Corp
OTC:LCGMF
|
CA |
|
Manitowoc Company Inc
NYSE:MTW
|
US |
|
KS Terminals Inc
TWSE:3003
|
TW |
|
E
|
Eli Lilly and Co
F:LLY
|
US |
|
Q
|
Qinchuan Machine Tool & Tool Group Share Co Ltd
SZSE:000837
|
CN |
|
Suominen Oyj
LSE:0M1M
|
FI |
|
G
|
Goldstorm Metals Corp
XTSX:GSTM
|
CA |
|
Gulf Keystone Petroleum Ltd
LSE:GKP
|
BM |
|
L
|
Levinstein Properties Ltd
TASE:LVPR
|
IL |
|
S
|
SDIC Capital Co Ltd
SSE:600061
|
CN |
|
Velocity Composites PLC
LSE:VEL
|
UK |
|
HK Electric Investments Ltd
HKEX:2638
|
HK |
Cash Flow Statement
Cash Flow Statement
CH Offshore Ltd
| Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
20
|
13
|
14
|
18
|
8
|
10
|
11
|
13
|
13
|
12
|
11
|
12
|
25
|
30
|
37
|
39
|
35
|
35
|
32
|
39
|
41
|
50
|
54
|
56
|
52
|
45
|
42
|
37
|
35
|
34
|
33
|
32
|
30
|
27
|
31
|
29
|
31
|
32
|
25
|
(14)
|
(17)
|
(20)
|
(18)
|
20
|
19
|
19
|
17
|
69
|
66
|
62
|
61
|
12
|
11
|
10
|
8
|
(34)
|
(34)
|
(36)
|
(37)
|
(19)
|
(20)
|
(6)
|
(23)
|
(13)
|
(18)
|
(14)
|
(9)
|
(20)
|
(20)
|
(5)
|
(4)
|
(4)
|
(9)
|
(9)
|
(3)
|
2
|
2
|
(1)
|
|
| Depreciation & Amortization |
8
|
5
|
4
|
7
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
7
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
4
|
7
|
7
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
|
| Other Non-Cash Items |
(4)
|
(3)
|
(4)
|
(7)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(14)
|
(16)
|
(23)
|
(25)
|
(21)
|
(21)
|
(16)
|
(20)
|
(16)
|
(17)
|
(15)
|
(12)
|
(7)
|
(3)
|
(3)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(5)
|
(4)
|
(5)
|
(5)
|
(1)
|
43
|
44
|
44
|
43
|
(1)
|
(1)
|
(1)
|
(0)
|
(61)
|
(61)
|
(61)
|
(61)
|
(6)
|
(6)
|
(6)
|
(7)
|
34
|
34
|
34
|
34
|
12
|
12
|
3
|
15
|
6
|
7
|
5
|
1
|
14
|
13
|
(1)
|
1
|
4
|
4
|
5
|
4
|
1
|
1
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
2
|
0
|
4
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
2
|
(0)
|
(0)
|
(2)
|
(2)
|
5
|
3
|
7
|
9
|
4
|
5
|
(1)
|
(6)
|
(3)
|
(2)
|
1
|
(4)
|
(8)
|
(14)
|
(12)
|
(5)
|
(3)
|
2
|
(0)
|
(7)
|
(7)
|
(5)
|
(10)
|
(8)
|
(9)
|
(21)
|
(16)
|
(11)
|
(9)
|
(1)
|
(1)
|
1
|
(1)
|
71
|
69
|
62
|
60
|
(8)
|
(7)
|
(5)
|
(10)
|
(13)
|
(11)
|
(9)
|
(3)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
5
|
2
|
4
|
(5)
|
(7)
|
1
|
1
|
(2)
|
2
|
(0)
|
(1)
|
0
|
(4)
|
(0)
|
|
| Cash from Operating Activities |
21
N/A
|
18
-16%
|
15
-18%
|
22
+52%
|
10
-56%
|
10
-1%
|
10
+3%
|
12
+21%
|
14
+15%
|
15
+14%
|
14
-8%
|
15
+5%
|
16
+5%
|
18
+14%
|
25
+39%
|
23
-6%
|
27
+15%
|
28
+6%
|
25
-11%
|
29
+16%
|
29
-2%
|
32
+12%
|
42
+31%
|
48
+14%
|
52
+8%
|
45
-13%
|
38
-16%
|
30
-20%
|
30
-1%
|
36
+21%
|
37
+4%
|
41
+9%
|
36
-11%
|
28
-24%
|
27
-4%
|
28
+4%
|
24
-13%
|
27
+13%
|
23
-15%
|
15
-35%
|
19
+23%
|
20
+9%
|
24
+19%
|
26
+6%
|
25
-2%
|
26
+5%
|
23
-12%
|
87
+273%
|
81
-7%
|
70
-13%
|
68
-4%
|
6
-92%
|
5
-2%
|
7
+24%
|
(1)
N/A
|
(6)
-317%
|
(4)
+27%
|
(3)
+26%
|
1
N/A
|
0
-92%
|
(2)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+248%
|
0
-70%
|
4
+717%
|
(4)
N/A
|
(7)
-76%
|
1
N/A
|
3
+327%
|
2
-22%
|
2
+17%
|
0
-86%
|
4
+1 224%
|
8
+75%
|
5
-40%
|
6
+36%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(19)
|
(22)
|
(24)
|
(46)
|
(29)
|
(24)
|
(28)
|
(21)
|
(23)
|
(20)
|
(15)
|
(21)
|
(29)
|
(45)
|
(43)
|
(36)
|
(22)
|
(12)
|
(30)
|
(49)
|
(68)
|
(77)
|
(58)
|
(42)
|
(29)
|
(28)
|
(45)
|
(43)
|
(36)
|
(20)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(3)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(11)
|
(12)
|
(11)
|
(9)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Other Items |
8
|
7
|
8
|
10
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
33
|
50
|
58
|
59
|
36
|
20
|
16
|
21
|
17
|
19
|
15
|
11
|
7
|
2
|
2
|
(1)
|
7
|
15
|
16
|
24
|
16
|
8
|
34
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
3
|
1
|
2
|
3
|
6
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(11)
N/A
|
(15)
-40%
|
(16)
-8%
|
(36)
-125%
|
(28)
+23%
|
(22)
+20%
|
(26)
-17%
|
(20)
+26%
|
(21)
-7%
|
(17)
+19%
|
(13)
+21%
|
(18)
-36%
|
4
N/A
|
5
+24%
|
14
+180%
|
23
+64%
|
14
-38%
|
8
-43%
|
(14)
N/A
|
(29)
-103%
|
(51)
-76%
|
(58)
-14%
|
(43)
+25%
|
(30)
+30%
|
(22)
+28%
|
(26)
-18%
|
(42)
-64%
|
(44)
-3%
|
(29)
+34%
|
(5)
+83%
|
12
N/A
|
20
+68%
|
10
-51%
|
3
-68%
|
29
+841%
|
22
-24%
|
25
+14%
|
25
+0%
|
(1)
N/A
|
(3)
-185%
|
(4)
-28%
|
(4)
+5%
|
(2)
+40%
|
(0)
+90%
|
0
N/A
|
(1)
N/A
|
(3)
-145%
|
(5)
-53%
|
(11)
-102%
|
(12)
-14%
|
(11)
+13%
|
(9)
+18%
|
(3)
+69%
|
0
N/A
|
0
-13%
|
(1)
N/A
|
(1)
-18%
|
(1)
+27%
|
(1)
-16%
|
(1)
+17%
|
(0)
+63%
|
1
N/A
|
0
-56%
|
3
+886%
|
4
+30%
|
3
-22%
|
(1)
N/A
|
(3)
-110%
|
0
N/A
|
5
+1 638%
|
4
-2%
|
1
-87%
|
(1)
N/A
|
(2)
-36%
|
(3)
-75%
|
(3)
-2%
|
(4)
-14%
|
(5)
-15%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
22
|
22
|
22
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
|
| Net Issuance of Debt |
9
|
3
|
5
|
23
|
10
|
11
|
23
|
6
|
9
|
2
|
(12)
|
1
|
(8)
|
(4)
|
(4)
|
(9)
|
(4)
|
(4)
|
(4)
|
(4)
|
1
|
11
|
(2)
|
(4)
|
(9)
|
(7)
|
20
|
21
|
11
|
(2)
|
(26)
|
(24)
|
(13)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
5
|
5
|
(2)
|
2
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
(4)
|
(4)
|
(7)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(6)
|
(8)
|
(8)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(19)
|
(19)
|
(19)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(10)
|
(8)
|
(8)
|
0
|
(8)
|
(12)
|
(12)
|
0
|
(16)
|
(16)
|
(16)
|
0
|
(27)
|
(23)
|
(23)
|
0
|
(8)
|
(11)
|
(11)
|
0
|
(25)
|
(22)
|
0
|
(70)
|
(121)
|
(133)
|
(133)
|
(86)
|
(13)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(7)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
18
N/A
|
13
-29%
|
15
+15%
|
52
+253%
|
6
-89%
|
7
+32%
|
19
+164%
|
1
-92%
|
5
+214%
|
(4)
N/A
|
(21)
-421%
|
(8)
+63%
|
(16)
-112%
|
(11)
+34%
|
(11)
-1%
|
(16)
-44%
|
(11)
+31%
|
(23)
-112%
|
(23)
-1%
|
(23)
N/A
|
(18)
+22%
|
0
N/A
|
(12)
N/A
|
(14)
-22%
|
(19)
-35%
|
(17)
+13%
|
12
N/A
|
13
+10%
|
3
-78%
|
(10)
N/A
|
(38)
-286%
|
(36)
+6%
|
(25)
+31%
|
(27)
-9%
|
(16)
+41%
|
(16)
N/A
|
0
N/A
|
(27)
N/A
|
(23)
+16%
|
(23)
N/A
|
0
N/A
|
(8)
N/A
|
(11)
-33%
|
(11)
N/A
|
0
N/A
|
(25)
N/A
|
(22)
+11%
|
(22)
0%
|
(70)
-210%
|
(121)
-73%
|
(126)
-4%
|
(126)
0%
|
(81)
+36%
|
(7)
+91%
|
(2)
+68%
|
2
N/A
|
4
+113%
|
4
+0%
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-193%
|
(1)
-77%
|
(1)
-52%
|
2
N/A
|
2
-3%
|
(1)
N/A
|
(2)
-37%
|
(2)
-25%
|
(2)
+18%
|
(1)
+47%
|
(1)
+8%
|
(1)
-24%
|
9
N/A
|
9
+4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
0
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
28
N/A
|
16
-44%
|
14
-12%
|
38
+168%
|
(13)
N/A
|
(6)
+53%
|
2
N/A
|
(6)
N/A
|
(3)
+57%
|
(5)
-107%
|
(20)
-274%
|
(11)
+45%
|
3
N/A
|
12
+260%
|
28
+130%
|
31
+10%
|
30
-3%
|
13
-56%
|
(12)
N/A
|
(22)
-81%
|
(40)
-78%
|
(25)
+37%
|
(12)
+51%
|
4
N/A
|
11
+197%
|
2
-77%
|
7
+202%
|
(1)
N/A
|
4
N/A
|
21
+441%
|
11
-49%
|
25
+130%
|
21
-14%
|
4
-82%
|
40
+954%
|
34
-16%
|
34
+0%
|
26
-24%
|
(1)
N/A
|
(11)
-1 011%
|
(9)
+22%
|
8
N/A
|
11
+36%
|
14
+35%
|
14
-1%
|
(0)
N/A
|
(3)
-1 108%
|
59
N/A
|
(1)
N/A
|
(63)
-4 279%
|
(69)
-10%
|
(129)
-88%
|
(76)
+41%
|
(1)
+99%
|
(3)
-454%
|
(5)
-49%
|
(2)
+67%
|
(0)
+92%
|
4
N/A
|
(0)
N/A
|
(2)
-377%
|
1
N/A
|
(0)
N/A
|
3
N/A
|
5
+53%
|
3
-42%
|
1
-52%
|
(5)
N/A
|
(5)
-5%
|
4
N/A
|
5
+38%
|
0
-92%
|
(1)
N/A
|
(3)
-179%
|
0
N/A
|
3
+31 110%
|
10
+219%
|
11
+13%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
(4)
N/A
|
(10)
-135%
|
(24)
-155%
|
(20)
+20%
|
(14)
+27%
|
(18)
-28%
|
(10)
+47%
|
(9)
+5%
|
(5)
+49%
|
(1)
+78%
|
(6)
-464%
|
(13)
-129%
|
(27)
-103%
|
(19)
+31%
|
(12)
+34%
|
5
N/A
|
16
+236%
|
(5)
N/A
|
(20)
-286%
|
(40)
-94%
|
(45)
-13%
|
(16)
+65%
|
6
N/A
|
23
+262%
|
16
-28%
|
(7)
N/A
|
(13)
-87%
|
(6)
+52%
|
16
N/A
|
33
+108%
|
36
+9%
|
30
-18%
|
23
-24%
|
22
-3%
|
24
+11%
|
24
-2%
|
27
+13%
|
22
-19%
|
12
-46%
|
14
+22%
|
16
+10%
|
21
+32%
|
25
+18%
|
24
0%
|
24
+0%
|
20
-19%
|
82
+313%
|
70
-14%
|
58
-17%
|
57
-2%
|
(3)
N/A
|
5
N/A
|
7
+24%
|
(1)
N/A
|
(7)
-363%
|
(5)
+22%
|
(4)
+23%
|
1
N/A
|
(1)
N/A
|
(3)
-184%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+280%
|
0
-98%
|
1
+4 325%
|
(8)
N/A
|
(10)
-26%
|
(1)
+93%
|
2
N/A
|
2
-19%
|
1
-48%
|
(2)
N/A
|
1
N/A
|
4
+570%
|
0
-94%
|
1
+476%
|
|