CapitaLand Integrated Commercial Trust
SGX:C38U

Watchlist Manager
CapitaLand Integrated Commercial Trust Logo
CapitaLand Integrated Commercial Trust
SGX:C38U
Watchlist
Price: 2.31 -0.43% Market Closed
Market Cap: 17.6B

Income Statement

Earnings Waterfall
CapitaLand Integrated Commercial Trust

Revenue
1.6B SGD
Cost of Revenue
-539.2m SGD
Gross Profit
1B SGD
Operating Expenses
-23.8m SGD
Operating Income
1B SGD
Other Expenses
-50.6m SGD
Net Income
968.4m SGD

Income Statement
CapitaLand Integrated Commercial Trust

Rotate your device to view
Income Statement
Currency: SGD
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
17
0
0
0
24
0
0
0
43
0
0
0
74
0
0
0
101
0
0
0
99
0
0
0
106
0
0
0
125
0
0
0
131
0
0
0
98
0
0
0
110
0
0
0
101
0
0
0
104
0
0
0
102
0
0
0
95
0
0
0
116
0
0
0
130
101
182
178
232
285
346
375
356
323
Revenue
177
N/A
195
+10%
215
+10%
227
+6%
243
+7%
265
+9%
284
+7%
306
+8%
332
+8%
352
+6%
380
+8%
412
+9%
432
+5%
456
+5%
477
+5%
492
+3%
511
+4%
524
+3%
537
+2%
547
+2%
553
+1%
557
+1%
561
+1%
570
+2%
581
+2%
596
+3%
613
+3%
624
+2%
631
+1%
632
+0%
638
+1%
646
+1%
662
+2%
662
+0%
657
-1%
650
-1%
729
+12%
647
-11%
651
+1%
655
+1%
659
+1%
662
+0%
657
-1%
654
0%
669
+2%
682
+2%
693
+2%
701
+1%
690
-2%
682
-1%
680
0%
679
0%
682
+0%
686
+0%
688
+0%
690
+0%
698
+1%
715
+3%
733
+3%
764
+4%
787
+3%
798
+1%
723
-9%
672
-7%
745
+11%
1 072
+44%
1 305
+22%
1 347
+3%
1 442
+7%
1 529
+6%
1 560
+2%
1 577
+1%
1 586
+1%
1 582
0%
Gross Profit
Cost of Revenue
(75)
(83)
(91)
(98)
(105)
(114)
(121)
(130)
(135)
(143)
(155)
(166)
(171)
(180)
(187)
(194)
(188)
(212)
(216)
(219)
(197)
(215)
(214)
(216)
(204)
(229)
(240)
(246)
(229)
(256)
(257)
(262)
(244)
(264)
(260)
(252)
(274)
(245)
(245)
(246)
(255)
(255)
(254)
(252)
(248)
(251)
(257)
(260)
(258)
(259)
(255)
(253)
(252)
(251)
(250)
(249)
(251)
(257)
(264)
(275)
(282)
(286)
(272)
(259)
(287)
(378)
(442)
(455)
(494)
(533)
(542)
(531)
(537)
(539)
Gross Profit
102
N/A
112
+10%
123
+10%
129
+5%
138
+7%
151
+9%
162
+8%
176
+9%
196
+11%
209
+6%
225
+8%
247
+10%
261
+6%
275
+5%
290
+5%
299
+3%
323
+8%
312
-3%
322
+3%
328
+2%
356
+8%
342
-4%
348
+2%
354
+2%
377
+7%
367
-3%
373
+2%
379
+2%
402
+6%
376
-6%
381
+1%
384
+1%
417
+9%
398
-5%
397
0%
397
+0%
455
+15%
402
-12%
406
+1%
409
+1%
404
-1%
407
+1%
402
-1%
402
0%
421
+5%
431
+2%
436
+1%
441
+1%
432
-2%
423
-2%
425
+0%
426
+0%
430
+1%
435
+1%
439
+1%
440
+0%
446
+1%
458
+3%
469
+2%
489
+4%
505
+3%
513
+2%
450
-12%
413
-8%
459
+11%
694
+51%
863
+24%
892
+3%
948
+6%
996
+5%
1 018
+2%
1 046
+3%
1 050
+0%
1 043
-1%
Operating Income
Operating Expenses
(1)
(0)
(0)
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
(0)
(17)
0
0
0
(19)
0
0
0
(22)
(5)
0
0
(29)
(10)
0
0
(21)
0
0
0
(1)
(1)
(1)
(1)
(6)
(2)
(2)
(2)
(3)
(1)
(1)
(1)
(4)
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
(1)
(1)
(1)
(4)
414
(7)
(12)
(11)
25
24
(12)
(23)
(24)
Selling, General & Administrative
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(16)
0
0
0
(18)
0
0
0
(17)
0
0
0
(26)
0
0
0
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(0)
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(5)
(5)
0
0
(3)
(10)
0
0
(2)
0
0
0
(1)
0
0
0
(6)
0
0
0
(3)
0
0
0
(4)
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
0
(4)
414
(7)
(12)
(11)
25
24
(12)
(23)
(24)
Operating Income
101
N/A
112
+11%
123
+10%
129
+5%
136
+6%
151
+11%
163
+8%
177
+9%
195
+10%
209
+7%
225
+7%
247
+10%
259
+5%
275
+6%
290
+5%
299
+3%
306
+2%
312
+2%
322
+3%
328
+2%
337
+3%
342
+2%
348
+2%
354
+2%
355
+0%
362
+2%
373
+3%
379
+2%
373
-1%
366
-2%
381
+4%
384
+1%
397
+3%
398
+0%
397
0%
397
+0%
454
+14%
401
-12%
406
+1%
408
+1%
398
-2%
405
+2%
401
-1%
400
0%
418
+4%
430
+3%
435
+1%
440
+1%
428
-3%
423
-1%
425
+0%
426
+0%
428
+0%
435
+2%
439
+1%
440
+0%
443
+1%
458
+3%
469
+2%
489
+4%
502
+3%
512
+2%
449
-12%
412
-8%
454
+10%
1 108
+144%
857
-23%
880
+3%
937
+6%
1 021
+9%
1 041
+2%
1 034
-1%
1 026
-1%
1 019
-1%
Pre-Tax Income
Interest Income Expense
(12)
(15)
(17)
(18)
(19)
(22)
(12)
(17)
226
218
520
509
350
346
298
317
257
236
(316)
(349)
(400)
(367)
(225)
(222)
(80)
(92)
110
112
22
10
109
111
143
163
106
131
121
175
225
225
221
220
119
120
162
160
166
164
43
40
187
206
230
229
219
241
242
241
162
119
213
203
(253)
(262)
(524)
(256)
246
310
(207)
(315)
(162)
(180)
(91)
(44)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(11)
(16)
(10)
0
(5)
0
(5)
(3)
(3)
(3)
0
(2)
(2)
(2)
(0)
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
1
0
0
(9)
(9)
(9)
(27)
(18)
(18)
(18)
(7)
419
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
90
N/A
97
+8%
106
+9%
111
+5%
117
+5%
129
+10%
151
+17%
160
+6%
420
+163%
427
+2%
745
+74%
756
+1%
609
-19%
621
+2%
588
-5%
616
+5%
562
-9%
548
-3%
5
-99%
(21)
N/A
(63)
-207%
(25)
+61%
123
N/A
132
+8%
270
+105%
270
0%
472
+75%
475
+1%
384
-19%
376
-2%
486
+29%
495
+2%
534
+8%
558
+4%
500
-10%
525
+5%
575
+9%
574
0%
629
+10%
631
+0%
619
-2%
625
+1%
520
-17%
520
+0%
580
+12%
589
+2%
601
+2%
603
+0%
470
-22%
462
-2%
611
+32%
632
+3%
658
+4%
665
+1%
658
-1%
681
+4%
676
-1%
690
+2%
622
-10%
581
-7%
697
+20%
697
+0%
178
-74%
143
-20%
350
+144%
852
+144%
1 102
+29%
1 190
+8%
730
-39%
705
-3%
879
+25%
854
-3%
935
+10%
975
+4%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(2)
(1)
(1)
(3)
(2)
(2)
(2)
1
0
0
0
0
0
0
0
2
2
2
2
0
0
(1)
(1)
(1)
(1)
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(7)
(19)
(18)
(4)
(2)
(10)
(8)
6
2
Income from Continuing Operations
90
97
106
111
117
129
151
160
420
427
745
756
608
621
587
614
561
546
2
(23)
(65)
(26)
123
132
270
270
472
475
384
376
488
497
536
560
500
525
574
573
628
631
619
625
520
520
580
589
600
603
469
461
610
631
658
665
658
681
677
691
622
581
697
697
178
143
350
844
1 083
1 171
726
703
869
846
942
977
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(2)
(3)
(6)
(7)
(6)
(8)
(8)
Net Income (Common)
90
N/A
97
+8%
106
+9%
111
+5%
117
+5%
129
+10%
151
+17%
160
+6%
420
+163%
427
+2%
745
+74%
756
+1%
608
-20%
621
+2%
587
-5%
614
+5%
561
-9%
546
-3%
2
-100%
(23)
N/A
(65)
-190%
(26)
+60%
123
N/A
132
+7%
270
+104%
270
0%
472
+75%
475
+1%
384
-19%
376
-2%
488
+30%
497
+2%
536
+8%
560
+4%
500
-11%
525
+5%
574
+9%
573
0%
628
+10%
631
+0%
619
-2%
625
+1%
520
-17%
520
+0%
580
+12%
589
+2%
600
+2%
603
+0%
469
-22%
461
-2%
610
+32%
631
+3%
658
+4%
665
+1%
658
-1%
681
+4%
677
-1%
691
+2%
622
-10%
581
-7%
697
+20%
697
+0%
178
-74%
143
-20%
350
+144%
844
+141%
1 083
+28%
1 169
+8%
723
-38%
698
-4%
863
+24%
840
-3%
934
+11%
968
+4%
EPS (Diluted)
0.07
N/A
0.07
N/A
0.07
N/A
0.07
N/A
0.08
+14%
0.08
N/A
0.09
+13%
0.09
N/A
0.24
+167%
0.22
-8%
0.38
+73%
0.39
+3%
0.31
-21%
0.32
+3%
0.29
-9%
0.29
N/A
0.26
-10%
0.25
-4%
0.02
-92%
0.01
-50%
-0.02
N/A
-0.01
+50%
0.04
N/A
0.04
N/A
0.08
+100%
0.08
N/A
0.14
+75%
0.14
N/A
0.12
-14%
0.11
-8%
0.14
+27%
0.14
N/A
0.16
+14%
0.16
N/A
0.14
-13%
0.15
+7%
0.16
+7%
0.16
N/A
0.18
+13%
0.18
N/A
0.18
N/A
0.18
N/A
0.15
-17%
0.15
N/A
0.17
+13%
0.17
N/A
0.17
N/A
0.17
N/A
0.13
-24%
0.13
N/A
0.18
+38%
0.19
+6%
0.19
N/A
0.2
+5%
0.19
-5%
0.19
N/A
0.19
N/A
0.19
N/A
0.17
-11%
0.16
-6%
0.19
+19%
0.19
N/A
0.05
-74%
0.04
-20%
0.08
+100%
0.15
+88%
0.17
+13%
0.18
+6%
0.11
-39%
0.1
-9%
0.13
+30%
0.13
N/A
0.14
+8%
0.14
N/A