Jiutian Chemical Group Ltd
SGX:C8R
Intrinsic Value
The intrinsic value of one C8R stock under the Base Case scenario is 0.094 SGD. Compared to the current market price of 0.023 SGD, Jiutian Chemical Group Ltd is Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jiutian Chemical Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Jiutian Chemical Group Ltd
Balance Sheet Decomposition
Jiutian Chemical Group Ltd
Current Assets | 706.4m |
Cash & Short-Term Investments | 522.2m |
Receivables | 162.7m |
Other Current Assets | 21.5m |
Non-Current Assets | 414m |
Long-Term Investments | 28.4m |
PP&E | 385.6m |
Free Cash Flow Analysis
Jiutian Chemical Group Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jiutian Chemical Group Ltd
Revenue
|
243.8m
CNY
|
Cost of Revenue
|
-326m
CNY
|
Gross Profit
|
-82.3m
CNY
|
Operating Expenses
|
-32.9m
CNY
|
Operating Income
|
-115.2m
CNY
|
Other Expenses
|
-32.6m
CNY
|
Net Income
|
-147.8m
CNY
|
C8R Profitability Score
Profitability Due Diligence
Jiutian Chemical Group Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Jiutian Chemical Group Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
C8R Solvency Score
Solvency Due Diligence
Jiutian Chemical Group Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Jiutian Chemical Group Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
C8R Price Targets Summary
Jiutian Chemical Group Ltd
Dividends
Current shareholder yield for C8R is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one C8R stock under the Base Case scenario is 0.094 SGD.
Compared to the current market price of 0.023 SGD, Jiutian Chemical Group Ltd is Undervalued by 76%.