Sinostar Pec Holdings Ltd
SGX:C9Q
Balance Sheet
Balance Sheet Decomposition
Sinostar Pec Holdings Ltd
Current Assets | 915.6m |
Cash & Short-Term Investments | 562.9m |
Receivables | 14.8m |
Other Current Assets | 337.9m |
Non-Current Assets | 1.6B |
Long-Term Investments | 49m |
PP&E | 1.5B |
Intangibles | 98.6m |
Current Liabilities | 471.4m |
Accounts Payable | 183.1m |
Accrued Liabilities | 26.3m |
Short-Term Debt | 200m |
Other Current Liabilities | 62m |
Non-Current Liabilities | 588.3m |
Long-Term Debt | 353.4m |
Other Non-Current Liabilities | 234.9m |
Balance Sheet
Sinostar Pec Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
127
|
462
|
495
|
311
|
319
|
59
|
345
|
703
|
521
|
563
|
|
Cash |
127
|
0
|
0
|
311
|
319
|
59
|
345
|
703
|
521
|
563
|
|
Cash Equivalents |
0
|
462
|
495
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
200
|
0
|
0
|
127
|
107
|
7
|
7
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
38
|
180
|
221
|
166
|
43
|
65
|
31
|
15
|
|
Accounts Receivables |
0
|
0
|
28
|
12
|
23
|
19
|
8
|
43
|
10
|
9
|
|
Other Receivables |
0
|
0
|
10
|
167
|
197
|
146
|
35
|
22
|
21
|
5
|
|
Inventory |
0
|
0
|
34
|
25
|
102
|
93
|
147
|
259
|
242
|
335
|
|
Other Current Assets |
0
|
0
|
0
|
4
|
53
|
27
|
7
|
5
|
10
|
3
|
|
Total Current Assets |
0
|
0
|
567
|
647
|
802
|
352
|
548
|
1 032
|
804
|
916
|
|
PP&E Net |
0
|
0
|
99
|
85
|
1 593
|
1 732
|
2 017
|
1 839
|
1 628
|
1 462
|
|
PP&E Gross |
0
|
0
|
0
|
85
|
1 593
|
1 732
|
2 017
|
1 839
|
1 628
|
1 462
|
|
Accumulated Depreciation |
70
|
0
|
0
|
131
|
147
|
270
|
365
|
401
|
558
|
728
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
88
|
|
Goodwill |
0
|
0
|
3
|
3
|
10
|
10
|
10
|
10
|
10
|
10
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
30
|
30
|
80
|
80
|
43
|
49
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
3
|
3
|
10
|
10
|
10
|
10
|
10
|
10
|
|
Total Assets |
0
N/A
|
0
N/A
|
668
N/A
|
735
+10%
|
2 436
+231%
|
2 125
-13%
|
2 656
+25%
|
2 961
+11%
|
2 575
-13%
|
2 525
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
55
|
48
|
7
|
61
|
46
|
55
|
70
|
75
|
42
|
|
Accrued Liabilities |
3
|
0
|
0
|
15
|
27
|
18
|
29
|
25
|
38
|
26
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
1 000
|
850
|
80
|
175
|
200
|
200
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
125
|
125
|
52
|
60
|
60
|
60
|
|
Other Current Liabilities |
0
|
0
|
4
|
45
|
198
|
58
|
106
|
241
|
48
|
143
|
|
Total Current Liabilities |
3
|
55
|
52
|
67
|
1 411
|
1 098
|
322
|
571
|
421
|
471
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
156
|
36
|
1 109
|
874
|
614
|
353
|
|
Minority Interest |
0
|
0
|
0
|
0
|
133
|
157
|
198
|
268
|
296
|
235
|
|
Total Liabilities |
0
N/A
|
0
N/A
|
52
N/A
|
67
+28%
|
1 700
+2 453%
|
1 291
-24%
|
1 629
+26%
|
1 712
+5%
|
1 331
-22%
|
1 060
-20%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
316
|
316
|
316
|
316
|
316
|
316
|
316
|
316
|
|
Retained Earnings |
0
|
0
|
300
|
353
|
420
|
517
|
676
|
898
|
919
|
1 137
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
9
|
13
|
|
Total Equity |
0
N/A
|
0
N/A
|
616
N/A
|
669
+9%
|
736
+10%
|
834
+13%
|
1 027
+23%
|
1 249
+22%
|
1 244
0%
|
1 466
+18%
|
|
Total Liabilities & Equity |
0
N/A
|
0
N/A
|
668
N/A
|
735
+10%
|
2 436
+231%
|
2 125
-13%
|
2 656
+25%
|
2 961
+11%
|
2 575
-13%
|
2 525
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|