Best World International Ltd
SGX:CGN
Intrinsic Value
Best World International Ltd. is an investment holding company, which engages in the distribution of nutritional supplement products, personal care products and healthcare equipment. [ Read More ]
The intrinsic value of one CGN stock under the Base Case scenario is 2.8 SGD. Compared to the current market price of 2.44 SGD, Best World International Ltd is Undervalued by 13%.
Valuation Backtest
Best World International Ltd
Run backtest to discover the historical profit from buying and selling CGN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Best World International Ltd
| Current Assets | 715.1m |
| Cash & Short-Term Investments | 622.7m |
| Receivables | 10.7m |
| Other Current Assets | 81.7m |
| Non-Current Assets | 149.8m |
| Long-Term Investments | 29.5m |
| PP&E | 99.9m |
| Intangibles | 8.4m |
| Other Non-Current Assets | 12.1m |
| Current Liabilities | 233m |
| Accounts Payable | 138.5m |
| Other Current Liabilities | 94.5m |
| Non-Current Liabilities | 39.2m |
| Long-Term Debt | 30m |
| Other Non-Current Liabilities | 9.2m |
Earnings Waterfall
Best World International Ltd
|
Revenue
|
514.5m
SGD
|
|
Cost of Revenue
|
-109.1m
SGD
|
|
Gross Profit
|
405.4m
SGD
|
|
Operating Expenses
|
-254.5m
SGD
|
|
Operating Income
|
150.9m
SGD
|
|
Other Expenses
|
-30.5m
SGD
|
|
Net Income
|
120.4m
SGD
|
Free Cash Flow Analysis
Best World International Ltd
What is Free Cash Flow?
CGN Profitability Score
Profitability Due Diligence
Best World International Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Score
Best World International Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
CGN Solvency Score
Solvency Due Diligence
Best World International Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Score
Best World International Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CGN Price Targets Summary
Best World International Ltd
According to Wall Street analysts, the average 1-year price target for CGN is 1.72 SGD .
Shareholder Return
CGN Price
Best World International Ltd
| Average Annual Return | -27.4% |
| Standard Deviation of Annual Returns |
N/A
|
| Max Drawdown | -28% |
| Market Capitalization | 1.1B SGD |
| Shares Outstanding | 430 445 400 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Best World International Ltd. is an investment holding company, which engages in the distribution of nutritional supplement products, personal care products and healthcare equipment. The principal activities of the Company are those of the distribution of nutritional supplement products, personal care products and healthcare equipment. The firm operates through four segments. The direct selling segment mainly comprises sales to customers through retail and online channels in Singapore, Malaysia, Indonesia, Thailand, Taiwan, Hong Kong, Vietnam, Philippines, Korea, Australia, New Zealand, United States and United Arab Emirates. The export segment comprises sales to customers at export retail price through retailers in Myanmar. The manufacturing/wholesale segment comprises sales of health supplements manufactured by the Company’s Hangzhou factory to wholesalers all over the People’s Republic of China (PRC). The franchise segment comprises sales to independent third parties who are permitted to establish and operate BWL Lifestyle Centers in PRC.
Contact
IPO
Employees
Officers
The intrinsic value of one CGN stock under the Base Case scenario is 2.8 SGD.
Compared to the current market price of 2.44 SGD, Best World International Ltd is Undervalued by 13%.
You don't have any saved screeners yet
