N

Noble Group Holdings Ltd
SGX:CGP

Watchlist Manager
Noble Group Holdings Ltd
SGX:CGP
Watchlist
Price: 0.081 SGD Market Closed
Market Cap: 107.5m SGD

Income Statement

Earnings Waterfall
Noble Group Holdings Ltd

Revenue
3.5B USD
Cost of Revenue
-3.3B USD
Gross Profit
206.8m USD
Operating Expenses
-166.2m USD
Operating Income
40.6m USD
Other Expenses
-96.9m USD
Net Income
-56.3m USD

Income Statement
Noble Group Holdings Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019
Revenue
Revenue
29 417
N/A
28 408
-3%
31 183
+10%
36 503
+17%
42 246
+16%
48 823
+16%
56 696
+16%
52 075
-8%
58 020
+11%
80 732
+39%
83 556
+3%
88 083
+5%
89 908
+2%
94 045
+5%
90 559
-4%
87 268
-4%
86 366
-1%
82 383
-5%
80 980
-2%
83 599
+3%
85 107
+2%
85 816
+1%
84 501
-2%
79 306
-6%
74 685
-6%
66 712
-11%
61 465
-8%
36 455
-41%
19 548
-46%
8 667
-56%
(746)
N/A
7 489
N/A
7 168
-4%
6 434
-10%
5 667
-12%
5 202
-8%
4 947
-5%
3 185
-36%
3 025
-5%
2 657
-12%
3 511
+32%
Gross Profit
Cost of Revenue
(28 356)
(27 407)
(30 077)
(35 288)
(40 985)
(47 434)
(55 064)
(50 650)
(56 795)
(79 252)
(82 069)
(86 640)
(88 391)
(92 534)
(89 134)
(85 831)
(84 937)
(80 799)
(79 260)
(81 943)
(83 487)
(84 325)
(83 109)
(77 928)
(73 297)
(66 597)
(61 518)
(36 869)
(20 038)
(8 154)
959
(8 577)
(8 482)
(8 880)
(8 108)
(6 240)
(5 917)
(2 978)
(2 805)
(2 474)
(3 304)
Gross Profit
1 060
N/A
1 000
-6%
1 106
+11%
1 215
+10%
1 262
+4%
1 389
+10%
1 632
+17%
1 424
-13%
1 224
-14%
1 480
+21%
1 485
+0%
1 441
-3%
1 516
+5%
1 511
0%
1 426
-6%
1 438
+1%
1 430
-1%
1 584
+11%
1 721
+9%
1 657
-4%
1 621
-2%
1 491
-8%
1 390
-7%
1 376
-1%
1 385
+1%
115
-92%
(53)
N/A
(415)
-683%
(490)
-18%
512
N/A
213
-58%
(1 086)
N/A
(1 312)
-21%
(2 446)
-86%
(2 440)
+0%
(1 038)
+57%
(970)
+7%
207
N/A
220
+6%
183
-17%
207
+13%
Operating Income
Operating Expenses
(168)
(141)
(298)
(373)
(610)
(671)
(774)
(551)
(560)
(824)
(742)
(739)
(723)
(699)
(612)
(551)
(471)
(565)
(537)
(553)
(640)
(715)
(608)
(624)
(602)
(659)
(615)
(506)
(481)
(489)
(320)
(387)
(675)
(592)
(1 173)
(1 101)
(650)
(206)
(129)
(158)
(166)
Selling, General & Administrative
(393)
(358)
(423)
(500)
(581)
(629)
(739)
(563)
(583)
(679)
(747)
(738)
(717)
(658)
(596)
(528)
(453)
(443)
(539)
(565)
(585)
(537)
(546)
(563)
(575)
(532)
(552)
(444)
(441)
(387)
(320)
(385)
(334)
(499)
(335)
(263)
(226)
(94)
(100)
(117)
(149)
Depreciation & Amortization
0
0
0
0
0
0
(36)
0
0
(40)
0
0
0
(41)
0
0
0
(36)
0
0
0
(28)
0
0
0
(31)
0
0
0
(30)
0
0
0
(26)
0
0
0
0
0
0
(6)
Other Operating Expenses
224
217
125
127
(29)
(42)
0
12
23
(105)
5
(1)
(6)
0
(14)
(23)
(19)
(85)
2
12
(54)
(150)
(60)
(59)
(26)
(96)
(64)
(62)
(39)
(71)
1
0
(341)
(67)
(837)
(838)
(424)
(112)
(29)
(41)
(11)
Operating Income
892
N/A
859
-4%
808
-6%
842
+4%
652
-23%
718
+10%
858
+19%
873
+2%
664
-24%
656
-1%
744
+13%
703
-6%
794
+13%
812
+2%
813
+0%
886
+9%
958
+8%
1 019
+6%
1 184
+16%
1 104
-7%
981
-11%
776
-21%
784
+1%
754
-4%
786
+4%
(544)
N/A
(667)
-23%
(919)
-38%
(969)
-5%
24
N/A
(106)
N/A
(1 473)
-1 290%
(1 987)
-35%
(3 038)
-53%
(3 613)
-19%
(2 139)
+41%
(1 620)
+24%
1
N/A
91
+10 351%
25
-72%
41
+59%
Pre-Tax Income
Interest Income Expense
(27)
(25)
(25)
(21)
(13)
(8)
(76)
(7)
(11)
(330)
(130)
(224)
(314)
(364)
(298)
(262)
(305)
(277)
(304)
(308)
(95)
(219)
(279)
(330)
(519)
(458)
(393)
(326)
(273)
(223)
(216)
(232)
(205)
(172)
(78)
(73)
(66)
(117)
(61)
(53)
3
Non-Reccuring Items
0
0
0
0
39
50
(59)
70
76
177
33
75
66
(13)
8
(50)
(68)
18
(78)
(98)
(90)
(279)
(362)
(338)
(337)
(712)
(730)
(740)
(760)
219
154
49
0
(706)
(138)
(114)
(147)
0
0
0
(92)
Total Other Income
(184)
(183)
(163)
(175)
(201)
(235)
0
(258)
(282)
0
(249)
(167)
(55)
0
0
(1)
(1)
0
(2)
1
1
0
(3)
(1)
(1)
0
0
(1)
(4)
0
(1)
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
681
N/A
651
-4%
620
-5%
645
+4%
476
-26%
524
+10%
723
+38%
677
-6%
446
-34%
503
+13%
398
-21%
387
-3%
491
+27%
436
-11%
523
+20%
573
+10%
584
+2%
760
+30%
802
+5%
699
-13%
797
+14%
278
-65%
142
-49%
85
-40%
(71)
N/A
(1 714)
-2 314%
(1 790)
-4%
(1 986)
-11%
(2 004)
-1%
20
N/A
(170)
N/A
(1 657)
-875%
(2 192)
-32%
(3 915)
-79%
(3 829)
+2%
(2 326)
+39%
(1 832)
+21%
(116)
+94%
29
N/A
(28)
N/A
(48)
-74%
Net Income
Tax Provision
(52)
(41)
(65)
(65)
(59)
(82)
(116)
(128)
(72)
(64)
(52)
8
(6)
29
52
20
1
(40)
(70)
(70)
(90)
(36)
(26)
(16)
24
43
53
42
18
(69)
(70)
(9)
24
29
20
(39)
(58)
(24)
(27)
(19)
(8)
Income from Continuing Operations
629
610
555
580
416
442
607
551
375
440
347
397
487
465
576
593
586
720
733
631
708
242
118
71
(45)
(1 670)
(1 737)
(1 945)
(1 987)
(48)
(240)
(1 666)
(2 169)
(3 886)
(3 809)
(2 365)
(1 890)
(140)
2
(47)
(56)
Income to Minority Interest
(2)
0
1
1
2
2
(1)
(5)
(5)
(8)
(9)
(4)
(1)
6
6
1
0
(1)
(3)
2
0
1
1
1
0
(2)
(1)
(1)
0
1
0
0
0
1
1
1
1
(0)
(0)
0
0
Net Income (Common)
627
N/A
610
-3%
556
-9%
581
+4%
418
-28%
443
+6%
606
+37%
544
-10%
370
-32%
431
+16%
339
-21%
394
+16%
486
+23%
442
-9%
365
-17%
225
-38%
166
-26%
214
+29%
325
+52%
328
+1%
458
+40%
103
-77%
59
-43%
58
-2%
(69)
N/A
(1 696)
-2 358%
(1 762)
-4%
(1 880)
-7%
(1 933)
-3%
(15)
+99%
(185)
-1 105%
(1 881)
-917%
(3 024)
-61%
(4 963)
-64%
(4 905)
+1%
(3 283)
+33%
(2 211)
+33%
(140)
+94%
2
N/A
(47)
N/A
(56)
-19%
EPS (Diluted)
0.93
N/A
0.86
-8%
0.71
-17%
0.7
-1%
0.51
-27%
0.55
+8%
0.73
+33%
0.62
-15%
0.45
-27%
0.5
+11%
0.39
-22%
0.45
+15%
0.56
+24%
0.52
-7%
0.42
-19%
0.25
-40%
0.19
-24%
0.25
+32%
0.37
+48%
0.37
N/A
0.52
+41%
0.11
-79%
0.06
-45%
0.05
-17%
-0.08
N/A
-1.98
-2 375%
-2.08
-5%
-1.39
+33%
-1.65
-19%
-0.01
+99%
-0.14
-1 300%
-1.43
-921%
-2.3
-61%
-3.79
-65%
-3.69
+3%
-2.47
+33%
-1.66
+33%
-0.21
+87%
0
N/A
-0.07
N/A
-0.08
-14%