MindChamps PreSchool Ltd
SGX:CNE
Balance Sheet
Balance Sheet Decomposition
MindChamps PreSchool Ltd
MindChamps PreSchool Ltd
Balance Sheet
MindChamps PreSchool Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
4
|
7
|
4
|
7
|
14
|
6
|
8
|
11
|
7
|
|
| Cash |
0
|
0
|
0
|
7
|
14
|
6
|
8
|
0
|
0
|
|
| Cash Equivalents |
4
|
7
|
4
|
0
|
0
|
0
|
0
|
11
|
7
|
|
| Short-Term Investments |
0
|
0
|
0
|
32
|
21
|
0
|
3
|
0
|
0
|
|
| Total Receivables |
5
|
0
|
5
|
8
|
11
|
20
|
16
|
17
|
24
|
|
| Accounts Receivables |
5
|
0
|
5
|
5
|
7
|
7
|
7
|
17
|
23
|
|
| Other Receivables |
0
|
0
|
0
|
3
|
5
|
13
|
9
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Current Assets |
9
|
0
|
9
|
47
|
48
|
27
|
29
|
29
|
32
|
|
| PP&E Net |
1
|
0
|
1
|
1
|
2
|
35
|
31
|
27
|
25
|
|
| PP&E Gross |
1
|
0
|
0
|
1
|
2
|
35
|
31
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2
|
3
|
9
|
19
|
0
|
0
|
|
| Intangible Assets |
5
|
0
|
5
|
1
|
2
|
3
|
4
|
93
|
78
|
|
| Goodwill |
0
|
0
|
0
|
21
|
42
|
87
|
93
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
21
|
42
|
87
|
93
|
0
|
0
|
|
| Total Assets |
16
N/A
|
0
N/A
|
16
N/A
|
71
+347%
|
94
+32%
|
156
+66%
|
160
+3%
|
154
-4%
|
140
-9%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
2
|
5
|
5
|
0
|
0
|
1
|
1
|
14
|
20
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
4
|
6
|
7
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
6
|
19
|
15
|
19
|
20
|
|
| Other Current Liabilities |
3
|
0
|
3
|
6
|
7
|
9
|
10
|
3
|
2
|
|
| Total Current Liabilities |
8
|
5
|
8
|
10
|
17
|
35
|
32
|
36
|
42
|
|
| Long-Term Debt |
0
|
0
|
0
|
5
|
15
|
57
|
54
|
45
|
29
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
4
|
0
|
4
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
12
N/A
|
0
N/A
|
12
N/A
|
15
+19%
|
33
+127%
|
93
+182%
|
88
-5%
|
82
-6%
|
72
-13%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
0
|
1
|
49
|
49
|
49
|
49
|
49
|
49
|
|
| Retained Earnings |
3
|
0
|
3
|
8
|
14
|
18
|
21
|
23
|
26
|
|
| Other Equity |
0
|
0
|
0
|
0
|
3
|
4
|
2
|
1
|
7
|
|
| Total Equity |
4
N/A
|
0
N/A
|
4
N/A
|
57
+1 422%
|
61
+7%
|
63
+4%
|
72
+14%
|
71
-1%
|
69
-4%
|
|
| Total Liabilities & Equity |
16
N/A
|
0
N/A
|
16
N/A
|
71
+347%
|
94
+32%
|
156
+66%
|
160
+3%
|
154
-4%
|
140
-9%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
180
|
0
|
180
|
242
|
242
|
242
|
242
|
242
|
242
|
|