Hong Lai Huat Group Ltd
SGX:CTO
Balance Sheet
Balance Sheet Decomposition
Hong Lai Huat Group Ltd
Hong Lai Huat Group Ltd
Balance Sheet
Hong Lai Huat Group Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
2
|
2
|
1
|
1
|
3
|
5
|
21
|
18
|
16
|
9
|
6
|
6
|
5
|
3
|
7
|
2
|
25
|
11
|
10
|
26
|
12
|
4
|
27
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
21
|
18
|
16
|
9
|
6
|
0
|
0
|
0
|
7
|
2
|
25
|
11
|
10
|
26
|
12
|
4
|
27
|
|
| Cash Equivalents |
3
|
2
|
2
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
45
|
4
|
5
|
10
|
8
|
16
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
6
|
11
|
1
|
1
|
1
|
3
|
2
|
2
|
6
|
5
|
5
|
2
|
6
|
6
|
9
|
1
|
3
|
17
|
8
|
6
|
2
|
1
|
5
|
|
| Accounts Receivables |
6
|
5
|
10
|
0
|
0
|
1
|
2
|
2
|
2
|
5
|
4
|
2
|
0
|
4
|
5
|
8
|
1
|
3
|
15
|
6
|
6
|
2
|
1
|
5
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
3
|
3
|
1
|
15
|
19
|
23
|
24
|
29
|
6
|
5
|
2
|
0
|
0
|
|
| Other Current Assets |
61
|
57
|
7
|
0
|
0
|
4
|
22
|
36
|
31
|
18
|
12
|
1
|
4
|
0
|
0
|
0
|
4
|
1
|
2
|
50
|
48
|
48
|
46
|
41
|
|
| Total Current Assets |
71
|
65
|
19
|
1
|
1
|
8
|
75
|
63
|
56
|
50
|
35
|
31
|
16
|
13
|
25
|
35
|
30
|
54
|
59
|
73
|
86
|
63
|
52
|
74
|
|
| PP&E Net |
8
|
5
|
0
|
0
|
0
|
6
|
2
|
17
|
27
|
31
|
36
|
39
|
45
|
23
|
16
|
36
|
85
|
83
|
80
|
75
|
75
|
69
|
52
|
2
|
|
| PP&E Gross |
8
|
5
|
0
|
0
|
0
|
6
|
2
|
17
|
27
|
31
|
36
|
39
|
45
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
7
|
6
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
8
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
102
|
89
|
38
|
13
|
12
|
15
|
12
|
17
|
30
|
35
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
79
N/A
|
70
-11%
|
20
-72%
|
2
-92%
|
1
-25%
|
14
+1 092%
|
77
+439%
|
81
+5%
|
84
+4%
|
81
-3%
|
72
-11%
|
70
-3%
|
61
-14%
|
114
+88%
|
143
+26%
|
160
+12%
|
153
-4%
|
150
-2%
|
151
+1%
|
163
+7%
|
173
+7%
|
156
-10%
|
133
-14%
|
111
-17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
9
|
15
|
17
|
17
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
7
|
7
|
10
|
7
|
9
|
2
|
1
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
8
|
4
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
38
|
43
|
14
|
1
|
1
|
0
|
6
|
7
|
10
|
8
|
11
|
6
|
2
|
2
|
7
|
2
|
3
|
1
|
1
|
3
|
2
|
3
|
5
|
1
|
|
| Other Current Liabilities |
7
|
11
|
3
|
4
|
3
|
2
|
4
|
2
|
3
|
3
|
5
|
1
|
2
|
0
|
5
|
0
|
0
|
0
|
0
|
8
|
7
|
8
|
6
|
4
|
|
| Total Current Liabilities |
60
|
67
|
33
|
22
|
21
|
3
|
13
|
10
|
15
|
15
|
19
|
9
|
5
|
4
|
19
|
9
|
14
|
8
|
11
|
14
|
10
|
12
|
11
|
6
|
|
| Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
6
|
9
|
17
|
13
|
15
|
1
|
0
|
2
|
0
|
3
|
5
|
5
|
2
|
1
|
20
|
4
|
3
|
7
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
14
|
15
|
15
|
11
|
12
|
11
|
9
|
6
|
4
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
61
N/A
|
68
+11%
|
33
-51%
|
22
-34%
|
21
-3%
|
8
-62%
|
23
+179%
|
28
+20%
|
29
+5%
|
32
+9%
|
22
-31%
|
12
-46%
|
9
-25%
|
18
+101%
|
37
+106%
|
29
-21%
|
33
+14%
|
21
-37%
|
23
+11%
|
45
+93%
|
23
-49%
|
21
-9%
|
22
+5%
|
6
-75%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
9
|
10
|
10
|
32
|
83
|
85
|
92
|
92
|
92
|
105
|
105
|
105
|
77
|
95
|
123
|
123
|
95
|
95
|
121
|
121
|
121
|
121
|
|
| Retained Earnings |
1
|
17
|
33
|
40
|
40
|
26
|
29
|
32
|
38
|
41
|
40
|
44
|
52
|
51
|
17
|
11
|
1
|
7
|
36
|
28
|
34
|
19
|
4
|
17
|
|
| Additional Paid In Capital |
10
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
41
|
41
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
2
|
2
|
6
|
7
|
6
|
4
|
5
|
7
|
5
|
6
|
6
|
1
|
|
| Total Equity |
18
N/A
|
2
-87%
|
13
N/A
|
20
-52%
|
20
+1%
|
6
N/A
|
54
+790%
|
53
-2%
|
55
+3%
|
50
-9%
|
50
+1%
|
58
+16%
|
52
-11%
|
96
+86%
|
106
+11%
|
131
+23%
|
120
-8%
|
129
+8%
|
128
-1%
|
118
-8%
|
150
+28%
|
135
-10%
|
111
-17%
|
105
-6%
|
|
| Total Liabilities & Equity |
79
N/A
|
70
-11%
|
20
-72%
|
2
-92%
|
1
-25%
|
14
+1 092%
|
77
+439%
|
81
+5%
|
84
+4%
|
81
-3%
|
72
-11%
|
70
-3%
|
61
-14%
|
114
+88%
|
143
+26%
|
160
+12%
|
153
-4%
|
150
-2%
|
151
+1%
|
163
+7%
|
173
+7%
|
156
-10%
|
133
-14%
|
111
-17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
9
|
9
|
25
|
89
|
90
|
99
|
99
|
99
|
135
|
139
|
138
|
154
|
246
|
246
|
246
|
246
|
246
|
518
|
518
|
518
|
518
|
|