Cromwell European Real Estate Investment Trust
SGX:CWBU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cromwell European Real Estate Investment Trust
SGX:CWBU
|
SG |
|
Ventas Inc
NYSE:VTR
|
US |
|
B
|
Bloks Group Ltd
HKEX:325
|
CN |
|
Horizon Oil Ltd
ASX:HZN
|
AU |
|
L
|
Limelight Networks Inc
XBER:LNK
|
US |
|
Banner Corp
NASDAQ:BANR
|
US |
|
A
|
Ageas SA
LSE:0Q99
|
BE |
Income Statement
Earnings Waterfall
Cromwell European Real Estate Investment Trust
Income Statement
Cromwell European Real Estate Investment Trust
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
8
|
18
|
21
|
22
|
21
|
25
|
32
|
40
|
42
|
41
|
0
|
|
| Revenue |
188
N/A
|
187
-1%
|
192
+3%
|
200
+4%
|
209
+4%
|
222
+7%
|
223
+0%
|
216
-3%
|
214
-1%
|
213
-1%
|
214
+1%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(76)
|
(75)
|
(74)
|
(76)
|
(82)
|
(92)
|
(91)
|
(88)
|
(89)
|
(87)
|
(87)
|
|
| Gross Profit |
112
N/A
|
112
-1%
|
118
+6%
|
124
+5%
|
127
+2%
|
130
+3%
|
132
+1%
|
128
-3%
|
125
-2%
|
125
+0%
|
127
+1%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Operating Income |
106
N/A
|
107
+1%
|
113
+6%
|
119
+5%
|
121
+2%
|
124
+3%
|
126
+1%
|
122
-3%
|
123
+0%
|
119
-3%
|
121
+1%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(31)
|
(10)
|
41
|
6
|
(9)
|
(69)
|
(151)
|
(184)
|
(126)
|
(64)
|
(66)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
24
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
74
N/A
|
97
+30%
|
154
+59%
|
125
-19%
|
112
-10%
|
56
-50%
|
(25)
N/A
|
(58)
-132%
|
(4)
+94%
|
56
N/A
|
79
+42%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(4)
|
(17)
|
(32)
|
(28)
|
(23)
|
(14)
|
(2)
|
(16)
|
(23)
|
(20)
|
(24)
|
|
| Income from Continuing Operations |
71
|
79
|
121
|
97
|
89
|
42
|
(27)
|
(74)
|
(27)
|
35
|
56
|
|
| Net Income (Common) |
71
N/A
|
79
+12%
|
121
+53%
|
96
-21%
|
88
-9%
|
40
-55%
|
(29)
N/A
|
(76)
-162%
|
(29)
+62%
|
33
N/A
|
53
+61%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.16
+14%
|
0.23
+44%
|
0.17
-26%
|
0.16
-6%
|
0.07
-56%
|
-0.05
N/A
|
-0.14
-180%
|
-0.05
+64%
|
0.06
N/A
|
0.09
+50%
|
|