
DFI Retail Group Holdings Ltd
SGX:D01

Intrinsic Value
The intrinsic value of one
D01
stock under the Base Case scenario is
3.64
USD.
Compared to the current market price of 2.95 USD,
DFI Retail Group Holdings Ltd
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DFI Retail Group Holdings Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
DFI Retail Group Holdings Ltd
Balance Sheet Decomposition
DFI Retail Group Holdings Ltd
Current Assets | 2.9B |
Cash & Short-Term Investments | 273.8m |
Receivables | 236m |
Other Current Assets | 2.4B |
Non-Current Assets | 4.4B |
Long-Term Investments | 960.2m |
PP&E | 3.2B |
Intangibles | 137.5m |
Other Non-Current Assets | 144.2m |
Free Cash Flow Analysis
DFI Retail Group Holdings Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
DFI Retail Group Holdings Ltd
Revenue
|
8.9B
USD
|
Cost of Revenue
|
-5.6B
USD
|
Gross Profit
|
3.2B
USD
|
Operating Expenses
|
-2.9B
USD
|
Operating Income
|
310.4m
USD
|
Other Expenses
|
-554.9m
USD
|
Net Income
|
-244.5m
USD
|
D01 Profitability Score
Profitability Due Diligence
DFI Retail Group Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
DFI Retail Group Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
D01 Solvency Score
Solvency Due Diligence
DFI Retail Group Holdings Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
DFI Retail Group Holdings Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
D01 Price Targets Summary
DFI Retail Group Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
D01
is 3.24 USD
with a low forecast of 2.53 USD and a high forecast of 3.89 USD.
Dividends
Current shareholder yield for D01 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
D01
stock under the Base Case scenario is
3.64
USD.
Compared to the current market price of 2.95 USD,
DFI Retail Group Holdings Ltd
is
Undervalued by 19%.