PSC Corporation Ltd
SGX:DM0
Balance Sheet
Balance Sheet Decomposition
PSC Corporation Ltd
PSC Corporation Ltd
Balance Sheet
PSC Corporation Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
49
|
16
|
52
|
37
|
14
|
15
|
21
|
23
|
24
|
25
|
43
|
41
|
46
|
49
|
57
|
52
|
72
|
57
|
78
|
171
|
85
|
62
|
64
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
14
|
15
|
21
|
23
|
24
|
25
|
43
|
41
|
46
|
49
|
57
|
52
|
72
|
57
|
78
|
171
|
85
|
62
|
64
|
|
| Cash Equivalents |
23
|
49
|
16
|
52
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
9
|
18
|
3
|
5
|
35
|
106
|
80
|
82
|
44
|
53
|
71
|
77
|
76
|
105
|
116
|
85
|
72
|
86
|
98
|
49
|
121
|
163
|
150
|
|
| Total Receivables |
38
|
40
|
36
|
43
|
53
|
56
|
78
|
84
|
107
|
162
|
172
|
126
|
143
|
143
|
131
|
133
|
163
|
154
|
123
|
128
|
139
|
132
|
117
|
119
|
|
| Accounts Receivables |
37
|
35
|
34
|
43
|
53
|
56
|
67
|
75
|
88
|
106
|
125
|
126
|
135
|
135
|
126
|
126
|
158
|
151
|
121
|
125
|
138
|
129
|
114
|
117
|
|
| Other Receivables |
1
|
5
|
3
|
0
|
0
|
0
|
11
|
8
|
19
|
56
|
47
|
0
|
9
|
9
|
5
|
7
|
5
|
2
|
2
|
3
|
1
|
2
|
3
|
2
|
|
| Inventory |
17
|
17
|
16
|
26
|
35
|
30
|
32
|
37
|
42
|
57
|
63
|
34
|
42
|
44
|
41
|
42
|
51
|
54
|
50
|
55
|
67
|
55
|
50
|
57
|
|
| Other Current Assets |
1
|
2
|
5
|
13
|
12
|
5
|
3
|
3
|
33
|
13
|
5
|
12
|
55
|
54
|
55
|
57
|
61
|
58
|
7
|
9
|
12
|
10
|
8
|
6
|
|
| Total Current Assets |
79
|
117
|
91
|
135
|
141
|
139
|
233
|
223
|
287
|
300
|
317
|
286
|
359
|
363
|
382
|
405
|
412
|
409
|
308
|
351
|
414
|
382
|
384
|
384
|
|
| PP&E Net |
60
|
58
|
64
|
66
|
74
|
77
|
70
|
73
|
66
|
68
|
70
|
70
|
74
|
76
|
76
|
75
|
116
|
147
|
163
|
162
|
159
|
165
|
163
|
162
|
|
| PP&E Gross |
60
|
58
|
64
|
66
|
74
|
77
|
70
|
73
|
66
|
68
|
70
|
70
|
74
|
76
|
76
|
75
|
116
|
147
|
163
|
162
|
159
|
165
|
163
|
162
|
|
| Accumulated Depreciation |
25
|
27
|
26
|
29
|
48
|
50
|
55
|
60
|
63
|
68
|
74
|
80
|
79
|
85
|
94
|
85
|
89
|
94
|
103
|
118
|
133
|
131
|
137
|
152
|
|
| Intangible Assets |
0
|
0
|
0
|
3
|
4
|
6
|
6
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
58
|
24
|
40
|
54
|
57
|
62
|
55
|
59
|
56
|
64
|
49
|
50
|
6
|
4
|
1
|
1
|
8
|
11
|
11
|
12
|
1
|
1
|
17
|
48
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
|
| Total Assets |
196
N/A
|
199
+1%
|
196
-2%
|
259
+32%
|
281
+9%
|
290
+3%
|
367
+27%
|
368
+0%
|
410
+12%
|
433
+6%
|
438
+1%
|
408
-7%
|
442
+8%
|
445
+1%
|
462
+4%
|
485
+5%
|
540
+11%
|
572
+6%
|
488
-15%
|
529
+8%
|
579
+9%
|
555
-4%
|
571
+3%
|
599
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26
|
26
|
23
|
27
|
41
|
26
|
24
|
33
|
33
|
47
|
65
|
51
|
73
|
71
|
69
|
68
|
71
|
64
|
47
|
42
|
42
|
36
|
34
|
39
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
10
|
17
|
15
|
17
|
17
|
16
|
16
|
17
|
19
|
19
|
17
|
7
|
8
|
7
|
8
|
8
|
|
| Short-Term Debt |
7
|
5
|
2
|
4
|
8
|
1
|
18
|
14
|
25
|
42
|
28
|
0
|
28
|
21
|
24
|
29
|
47
|
61
|
40
|
46
|
73
|
53
|
56
|
51
|
|
| Current Portion of Long-Term Debt |
23
|
7
|
1
|
1
|
1
|
19
|
7
|
8
|
4
|
0
|
1
|
37
|
9
|
11
|
9
|
7
|
14
|
8
|
6
|
9
|
9
|
5
|
14
|
14
|
|
| Other Current Liabilities |
7
|
10
|
6
|
7
|
10
|
9
|
14
|
12
|
23
|
12
|
12
|
16
|
12
|
18
|
27
|
37
|
48
|
47
|
12
|
26
|
27
|
27
|
25
|
30
|
|
| Total Current Liabilities |
63
|
47
|
32
|
39
|
61
|
63
|
73
|
77
|
96
|
117
|
120
|
121
|
139
|
136
|
145
|
158
|
199
|
199
|
121
|
130
|
159
|
129
|
137
|
142
|
|
| Long-Term Debt |
1
|
22
|
28
|
28
|
2
|
3
|
1
|
1
|
0
|
0
|
1
|
4
|
3
|
1
|
1
|
1
|
0
|
19
|
32
|
27
|
19
|
21
|
21
|
24
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
5
|
6
|
4
|
4
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
6
|
7
|
|
| Minority Interest |
3
|
4
|
4
|
6
|
21
|
23
|
27
|
30
|
34
|
29
|
32
|
35
|
41
|
44
|
49
|
52
|
59
|
62
|
63
|
74
|
85
|
85
|
81
|
88
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
3
|
2
|
2
|
|
| Total Liabilities |
67
N/A
|
73
+9%
|
64
-12%
|
74
+16%
|
89
+20%
|
95
+7%
|
105
+10%
|
111
+6%
|
133
+20%
|
150
+13%
|
156
+4%
|
163
+4%
|
186
+14%
|
185
0%
|
198
+7%
|
215
+9%
|
262
+22%
|
285
+9%
|
223
-22%
|
239
+7%
|
270
+13%
|
242
-10%
|
249
+3%
|
263
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
56
|
56
|
56
|
93
|
93
|
141
|
202
|
202
|
202
|
204
|
204
|
201
|
204
|
204
|
204
|
204
|
204
|
204
|
184
|
184
|
180
|
180
|
177
|
177
|
|
| Retained Earnings |
47
|
41
|
44
|
44
|
53
|
59
|
63
|
64
|
79
|
85
|
82
|
48
|
55
|
58
|
63
|
70
|
79
|
91
|
90
|
111
|
127
|
141
|
158
|
170
|
|
| Additional Paid In Capital |
30
|
30
|
30
|
47
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3
|
1
|
2
|
0
|
1
|
4
|
3
|
7
|
4
|
5
|
1
|
5
|
0
|
1
|
1
|
0
|
1
|
3
|
6
|
2
|
2
|
8
|
13
|
11
|
|
| Total Equity |
129
N/A
|
126
-3%
|
132
+4%
|
185
+41%
|
192
+4%
|
195
+1%
|
262
+35%
|
256
-2%
|
277
+8%
|
283
+2%
|
282
0%
|
245
-13%
|
256
+4%
|
260
+1%
|
264
+1%
|
271
+3%
|
278
+3%
|
288
+3%
|
265
-8%
|
290
+9%
|
309
+7%
|
313
+1%
|
323
+3%
|
336
+4%
|
|
| Total Liabilities & Equity |
196
N/A
|
199
+1%
|
196
-2%
|
259
+32%
|
281
+9%
|
290
+3%
|
367
+27%
|
368
+0%
|
410
+12%
|
433
+6%
|
438
+1%
|
408
-7%
|
442
+8%
|
445
+1%
|
462
+4%
|
485
+5%
|
540
+11%
|
572
+6%
|
488
-15%
|
529
+8%
|
579
+9%
|
555
-4%
|
571
+3%
|
599
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
289
|
289
|
289
|
435
|
435
|
450
|
561
|
551
|
549
|
556
|
556
|
556
|
553
|
553
|
553
|
553
|
553
|
553
|
553
|
553
|
553
|
553
|
545
|
545
|
|