Place Holdings Ltd
SGX:E27
Cash Flow Statement
Cash Flow Statement
Place Holdings Ltd
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(14)
|
(18)
|
(25)
|
(23)
|
(21)
|
(18)
|
(8)
|
(7)
|
(7)
|
(6)
|
(10)
|
(8)
|
(8)
|
(11)
|
(23)
|
(27)
|
(27)
|
(29)
|
(8)
|
7
|
9
|
14
|
9
|
(2)
|
0
|
1
|
2
|
2
|
(0)
|
1
|
1
|
3
|
1
|
1
|
(2)
|
(6)
|
(14)
|
(19)
|
(1)
|
4
|
(2)
|
|
| Depreciation & Amortization |
15
|
14
|
14
|
13
|
13
|
12
|
12
|
11
|
10
|
9
|
9
|
8
|
8
|
8
|
6
|
6
|
6
|
5
|
2
|
1
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
3
|
1
|
16
|
14
|
14
|
17
|
(1)
|
(2)
|
(2)
|
(1)
|
4
|
4
|
3
|
5
|
15
|
16
|
15
|
15
|
3
|
(8)
|
(7)
|
(7)
|
(8)
|
3
|
0
|
(1)
|
(3)
|
(4)
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
1
|
(1)
|
(2)
|
10
|
14
|
(2)
|
(6)
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
5
|
5
|
0
|
|
| Change in Working Capital |
1
|
2
|
(1)
|
(6)
|
1
|
4
|
4
|
6
|
2
|
(1)
|
(2)
|
(2)
|
3
|
1
|
7
|
5
|
(1)
|
1
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
2
|
3
|
2
|
3
|
(10)
|
(10)
|
(22)
|
(154)
|
(165)
|
(34)
|
0
|
5
|
(6)
|
(11)
|
(0)
|
|
| Cash from Operating Activities |
5
N/A
|
(1)
N/A
|
3
N/A
|
(2)
N/A
|
8
N/A
|
15
+100%
|
7
-55%
|
9
+27%
|
3
-65%
|
1
-53%
|
1
-42%
|
3
+210%
|
7
+163%
|
3
-58%
|
5
+70%
|
(1)
N/A
|
(8)
-1 116%
|
(8)
-4%
|
(8)
+6%
|
(3)
+55%
|
0
N/A
|
4
+2 519%
|
1
-87%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
1
N/A
|
2
+49%
|
0
-87%
|
2
+772%
|
(10)
N/A
|
(10)
+3%
|
(22)
-118%
|
(151)
-576%
|
(168)
-11%
|
(41)
+76%
|
(3)
+93%
|
0
N/A
|
(8)
N/A
|
(11)
-38%
|
(3)
+74%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(12)
|
(7)
|
(1)
|
7
|
(0)
|
4
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
1
|
3
|
1
|
3
|
4
|
2
|
7
|
6
|
8
|
8
|
(15)
|
(17)
|
(20)
|
(18)
|
3
|
7
|
7
|
9
|
12
|
(3)
|
(6)
|
(7)
|
(15)
|
(4)
|
(2)
|
(3)
|
0
|
0
|
(0)
|
0
|
(19)
|
(24)
|
20
|
9
|
(17)
|
(3)
|
(6)
|
(4)
|
21
|
20
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
0
-38%
|
(1)
N/A
|
4
N/A
|
3
-16%
|
6
+83%
|
5
-12%
|
(19)
N/A
|
(20)
-10%
|
(22)
-9%
|
(20)
+8%
|
(1)
+97%
|
3
N/A
|
3
+4%
|
7
+135%
|
10
+38%
|
(4)
N/A
|
(7)
-58%
|
(9)
-39%
|
(15)
-56%
|
(4)
+75%
|
(2)
+56%
|
(3)
-71%
|
(0)
+98%
|
(0)
-425%
|
(12)
-4 698%
|
(8)
+35%
|
(20)
-154%
|
(17)
+16%
|
20
N/A
|
12
-39%
|
(17)
N/A
|
(3)
+83%
|
(6)
-111%
|
(4)
+28%
|
20
N/A
|
20
+2%
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
0
|
89
|
49
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(8)
|
(5)
|
(4)
|
(3)
|
(3)
|
(8)
|
(8)
|
(7)
|
(5)
|
(5)
|
3
|
5
|
4
|
6
|
(0)
|
(0)
|
0
|
(2)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
95
|
107
|
11
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other |
2
|
2
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
2
|
3
|
3
|
2
|
(1)
|
(3)
|
(5)
|
(2)
|
(1)
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
11
|
0
|
26
|
26
|
(2)
|
(5)
|
(4)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
(6)
N/A
|
(4)
+41%
|
(2)
+50%
|
(1)
+24%
|
(3)
-113%
|
(8)
-178%
|
(9)
-6%
|
(7)
+25%
|
(3)
+51%
|
(2)
+28%
|
6
N/A
|
7
+16%
|
3
-55%
|
3
-3%
|
(5)
N/A
|
(3)
+43%
|
(1)
+62%
|
(1)
+39%
|
49
N/A
|
0
N/A
|
0
N/A
|
91
N/A
|
49
-47%
|
0
N/A
|
0
N/A
|
5
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-85%
|
(0)
-75%
|
5
N/A
|
5
-3%
|
10
+98%
|
106
+946%
|
133
+25%
|
37
-72%
|
(2)
N/A
|
(6)
-151%
|
(6)
+6%
|
(2)
+61%
|
(1)
+51%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(0)
|
(1)
|
0
|
1
|
(2)
|
(1)
|
(2)
|
1
|
2
|
1
|
1
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
(3)
N/A
|
(4)
-36%
|
(0)
+89%
|
(3)
-438%
|
6
N/A
|
6
N/A
|
2
-71%
|
5
+216%
|
5
-4%
|
4
-18%
|
(12)
N/A
|
(11)
+8%
|
(12)
-11%
|
(15)
-18%
|
(1)
+96%
|
(1)
-16%
|
(6)
-794%
|
(2)
+69%
|
51
N/A
|
38
-25%
|
39
+3%
|
84
+114%
|
31
-62%
|
43
+36%
|
47
+11%
|
1
-98%
|
1
+44%
|
2
+43%
|
(14)
N/A
|
(7)
+52%
|
(27)
-295%
|
(21)
+22%
|
10
N/A
|
(31)
N/A
|
(51)
-62%
|
(7)
+87%
|
(12)
-75%
|
(10)
+17%
|
7
N/A
|
8
+13%
|
(4)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
(3)
N/A
|
1
N/A
|
(4)
N/A
|
4
N/A
|
12
+180%
|
4
-68%
|
6
+52%
|
0
-95%
|
(2)
N/A
|
(2)
-19%
|
(0)
+84%
|
4
N/A
|
0
-94%
|
1
+320%
|
(5)
N/A
|
(12)
-140%
|
(10)
+12%
|
(10)
+8%
|
(3)
+64%
|
0
N/A
|
2
+1 263%
|
1
-75%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
1
N/A
|
1
+33%
|
(12)
N/A
|
(5)
+59%
|
(11)
-132%
|
(3)
+75%
|
(22)
-712%
|
(147)
-559%
|
(168)
-14%
|
(41)
+76%
|
(3)
+93%
|
(0)
+98%
|
(8)
-13 377%
|
(11)
-30%
|
(3)
+74%
|
|