Wee Hur Holdings Ltd
SGX:E3B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wee Hur Holdings Ltd
SGX:E3B
|
SG |
|
MarineMax Inc
NYSE:HZO
|
US |
|
Danto Holdings Corp
TSE:5337
|
JP |
|
Oklo Resources Ltd
ASX:OKU
|
AU |
|
E.SUN Financial Holding Co Ltd
TWSE:2884
|
TW |
|
P
|
Park National Corp
AMEX:PRK
|
US |
|
K
|
Kangxin New Materials Co Ltd
SSE:600076
|
CN |
|
Archi Indonesia Tbk PT
IDX:ARCI
|
ID |
|
A
|
Arion banki hf
ICEX:ARION
|
IS |
|
A
|
Adecco Group AG
LSE:0QNM
|
CH |
|
B
|
Boilermech Holdings Bhd
KLSE:BOILERM
|
MY |
|
Universal Health Services Inc
NYSE:UHS
|
US |
|
P
|
Petronor E&P ASA
OSE:PNOR
|
NO |
Income Statement
Earnings Waterfall
Wee Hur Holdings Ltd
Income Statement
Wee Hur Holdings Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
5
|
14
|
10
|
0
|
2
|
3
|
2
|
5
|
5
|
8
|
0
|
0
|
|
| Revenue |
92
N/A
|
95
+3%
|
93
-2%
|
113
+21%
|
127
+13%
|
149
+18%
|
189
+26%
|
199
+6%
|
207
+4%
|
191
-8%
|
162
-15%
|
143
-12%
|
148
+4%
|
159
+7%
|
169
+6%
|
190
+12%
|
190
N/A
|
223
+18%
|
233
+5%
|
234
+0%
|
466
+99%
|
444
-5%
|
491
+11%
|
528
+8%
|
322
-39%
|
347
+8%
|
316
-9%
|
679
+115%
|
714
+5%
|
753
+6%
|
831
+10%
|
471
-43%
|
413
-12%
|
343
-17%
|
236
-31%
|
181
-23%
|
164
-9%
|
150
-9%
|
144
-4%
|
157
+9%
|
160
+2%
|
287
+79%
|
307
+7%
|
289
-6%
|
294
+2%
|
183
-38%
|
176
-3%
|
194
+10%
|
192
-1%
|
195
+2%
|
190
-3%
|
175
-8%
|
189
+8%
|
206
+9%
|
216
+5%
|
197
-9%
|
225
+14%
|
235
+4%
|
201
-14%
|
248
+23%
|
295
+19%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(80)
|
(86)
|
(85)
|
(101)
|
(111)
|
(129)
|
(164)
|
(172)
|
(178)
|
(165)
|
(135)
|
(116)
|
(114)
|
(122)
|
(135)
|
(158)
|
(164)
|
(196)
|
(207)
|
(208)
|
(322)
|
(303)
|
(339)
|
(368)
|
(273)
|
(288)
|
(254)
|
(432)
|
(458)
|
(482)
|
(540)
|
(354)
|
(308)
|
(260)
|
(180)
|
(142)
|
(128)
|
(118)
|
(115)
|
(122)
|
(122)
|
(217)
|
(232)
|
(216)
|
(210)
|
(124)
|
(114)
|
(125)
|
(140)
|
(154)
|
(145)
|
(148)
|
(183)
|
(192)
|
(191)
|
(169)
|
(171)
|
(155)
|
(118)
|
(125)
|
(160)
|
|
| Gross Profit |
13
N/A
|
9
-31%
|
8
-5%
|
11
+37%
|
15
+35%
|
20
+31%
|
25
+25%
|
27
+9%
|
29
+5%
|
26
-10%
|
27
+3%
|
27
0%
|
34
+28%
|
37
+9%
|
34
-9%
|
32
-7%
|
26
-17%
|
27
+2%
|
26
0%
|
26
-2%
|
144
+457%
|
141
-2%
|
153
+8%
|
160
+5%
|
48
-70%
|
60
+24%
|
62
+3%
|
247
+302%
|
256
+3%
|
271
+6%
|
291
+7%
|
117
-60%
|
105
-10%
|
83
-21%
|
55
-33%
|
38
-30%
|
36
-6%
|
31
-13%
|
30
-6%
|
34
+15%
|
38
+13%
|
71
+85%
|
74
+5%
|
73
-2%
|
84
+15%
|
59
-30%
|
62
+6%
|
69
+11%
|
52
-25%
|
41
-20%
|
45
+9%
|
27
-40%
|
6
-79%
|
14
+152%
|
25
+80%
|
29
+14%
|
54
+86%
|
80
+49%
|
83
+4%
|
123
+48%
|
136
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(5)
|
(5)
|
(5)
|
(8)
|
(13)
|
(14)
|
(15)
|
(14)
|
(13)
|
(14)
|
(19)
|
(34)
|
(34)
|
(35)
|
(30)
|
(19)
|
(23)
|
(26)
|
(42)
|
(39)
|
(39)
|
(38)
|
(25)
|
(21)
|
(20)
|
(20)
|
(11)
|
(12)
|
(15)
|
(12)
|
(18)
|
(16)
|
(17)
|
(18)
|
(18)
|
(23)
|
(21)
|
(21)
|
(21)
|
(19)
|
(14)
|
(11)
|
(17)
|
(21)
|
(9)
|
(21)
|
(18)
|
(24)
|
(32)
|
(27)
|
(32)
|
(33)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(13)
|
(15)
|
(16)
|
(17)
|
(13)
|
(14)
|
(15)
|
(21)
|
(30)
|
(35)
|
(35)
|
(31)
|
(16)
|
(24)
|
(27)
|
(43)
|
(36)
|
(39)
|
(37)
|
(22)
|
(19)
|
(20)
|
(17)
|
(17)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(20)
|
(21)
|
(27)
|
(26)
|
(26)
|
(27)
|
(24)
|
(25)
|
(21)
|
(22)
|
(24)
|
(21)
|
(26)
|
(24)
|
(26)
|
(34)
|
(29)
|
(28)
|
(39)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
5
|
1
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(4)
|
1
|
2
|
(1)
|
8
|
6
|
3
|
7
|
1
|
2
|
3
|
3
|
4
|
4
|
6
|
6
|
6
|
5
|
11
|
12
|
7
|
5
|
14
|
7
|
8
|
4
|
4
|
4
|
(2)
|
8
|
|
| Operating Income |
9
N/A
|
4
-49%
|
3
-21%
|
6
+79%
|
9
+54%
|
14
+45%
|
18
+32%
|
20
+11%
|
20
-1%
|
21
+5%
|
22
+4%
|
21
-1%
|
27
+24%
|
24
-10%
|
20
-15%
|
17
-18%
|
12
-30%
|
14
+21%
|
13
-12%
|
7
-46%
|
111
+1 551%
|
107
-3%
|
118
+10%
|
130
+10%
|
30
-77%
|
37
+25%
|
35
-4%
|
205
+482%
|
217
+6%
|
232
+7%
|
253
+9%
|
91
-64%
|
83
-8%
|
63
-24%
|
35
-44%
|
28
-22%
|
24
-13%
|
17
-30%
|
18
+7%
|
16
-11%
|
22
+36%
|
54
+144%
|
56
+5%
|
55
-3%
|
60
+10%
|
37
-38%
|
41
+10%
|
48
+16%
|
33
-31%
|
27
-16%
|
34
+24%
|
10
-71%
|
(15)
N/A
|
5
N/A
|
4
-18%
|
11
+160%
|
29
+161%
|
48
+64%
|
56
+15%
|
91
+63%
|
102
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
(3)
|
0
|
(0)
|
(0)
|
(1)
|
5
|
5
|
5
|
4
|
(8)
|
(7)
|
(4)
|
(12)
|
(6)
|
(12)
|
(16)
|
10
|
23
|
(22)
|
(37)
|
(25)
|
(35)
|
(24)
|
(30)
|
147
|
189
|
13
|
(53)
|
(40)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
(6)
|
(8)
|
(8)
|
(7)
|
(5)
|
(1)
|
3
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
(2)
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
9
N/A
|
4
-51%
|
3
-21%
|
6
+79%
|
10
+57%
|
14
+44%
|
18
+33%
|
20
+11%
|
20
-1%
|
21
+6%
|
22
+4%
|
22
-1%
|
27
+23%
|
24
-10%
|
20
-15%
|
17
-18%
|
12
-26%
|
14
+15%
|
13
-12%
|
7
-46%
|
111
+1 561%
|
108
-3%
|
119
+10%
|
131
+10%
|
31
-77%
|
38
+25%
|
37
-4%
|
206
+465%
|
218
+6%
|
234
+7%
|
254
+9%
|
92
-64%
|
80
-13%
|
63
-21%
|
35
-44%
|
27
-22%
|
24
-14%
|
21
-9%
|
23
+9%
|
22
-8%
|
26
+19%
|
45
+76%
|
49
+10%
|
50
+1%
|
47
-5%
|
31
-35%
|
29
-7%
|
32
+10%
|
43
+35%
|
50
+16%
|
15
-70%
|
(24)
N/A
|
(38)
-55%
|
(29)
+22%
|
(25)
+14%
|
(27)
-8%
|
169
N/A
|
230
+36%
|
64
-72%
|
37
-42%
|
66
+77%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
1
|
(18)
|
(17)
|
(19)
|
(21)
|
(5)
|
(6)
|
(5)
|
(34)
|
(36)
|
(40)
|
(44)
|
(18)
|
(15)
|
(13)
|
(8)
|
(4)
|
(6)
|
(5)
|
(5)
|
(8)
|
(7)
|
(10)
|
(11)
|
(11)
|
(16)
|
(12)
|
(13)
|
(13)
|
(8)
|
(12)
|
(3)
|
3
|
(5)
|
(6)
|
(3)
|
(6)
|
(9)
|
(8)
|
(7)
|
(12)
|
1
|
|
| Income from Continuing Operations |
7
|
4
|
3
|
5
|
8
|
12
|
15
|
17
|
16
|
18
|
19
|
19
|
22
|
19
|
15
|
12
|
11
|
13
|
12
|
8
|
93
|
90
|
99
|
109
|
26
|
32
|
31
|
172
|
182
|
194
|
210
|
75
|
66
|
51
|
27
|
23
|
17
|
16
|
18
|
14
|
19
|
35
|
39
|
39
|
32
|
19
|
16
|
19
|
35
|
38
|
12
|
(21)
|
(43)
|
(35)
|
(28)
|
(33)
|
160
|
223
|
57
|
25
|
67
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
2
|
4
|
3
|
3
|
(1)
|
(4)
|
(6)
|
(7)
|
(6)
|
(63)
|
(70)
|
(75)
|
(82)
|
(26)
|
(19)
|
(13)
|
(4)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(8)
|
(9)
|
(10)
|
(8)
|
(1)
|
(0)
|
1
|
(0)
|
1
|
13
|
14
|
(14)
|
(25)
|
(68)
|
(60)
|
(26)
|
(32)
|
(3)
|
1
|
2
|
|
| Net Income (Common) |
7
N/A
|
4
-48%
|
3
-22%
|
5
+76%
|
8
+57%
|
12
+46%
|
15
+32%
|
17
+9%
|
16
-3%
|
18
+7%
|
18
+3%
|
18
-2%
|
21
+18%
|
17
-19%
|
13
-21%
|
10
-24%
|
11
+10%
|
14
+28%
|
14
-2%
|
12
-17%
|
96
+732%
|
93
-3%
|
99
+6%
|
105
+6%
|
20
-81%
|
25
+26%
|
25
-1%
|
109
+334%
|
112
+3%
|
119
+6%
|
128
+8%
|
48
-62%
|
47
-3%
|
38
-19%
|
23
-38%
|
24
+0%
|
17
-27%
|
16
-7%
|
18
+11%
|
13
-26%
|
19
+43%
|
27
+42%
|
29
+10%
|
29
-2%
|
23
-19%
|
18
-23%
|
16
-10%
|
19
+20%
|
35
+80%
|
39
+13%
|
25
-37%
|
(7)
N/A
|
1
N/A
|
25
+3 680%
|
68
+171%
|
40
-42%
|
99
+149%
|
187
+90%
|
54
-71%
|
26
-52%
|
68
+161%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.13
+550%
|
0.11
-15%
|
0.12
+9%
|
0.13
+8%
|
0.02
-85%
|
0.04
+100%
|
0.04
N/A
|
0.13
+225%
|
0.12
-8%
|
0.13
+8%
|
0.14
+8%
|
0.05
-64%
|
0.05
N/A
|
0.04
-20%
|
0.02
-50%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0.03
-25%
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.07
+250%
|
0.04
-43%
|
0.1
+150%
|
0.21
+110%
|
0.06
-71%
|
0.03
-50%
|
0.07
+133%
|
|