Econ Healthcare (Asia) Ltd
SGX:EHG
Income Statement
Earnings Waterfall
Econ Healthcare (Asia) Ltd
Income Statement
Econ Healthcare (Asia) Ltd
| Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Revenue |
47
N/A
|
39
-17%
|
50
+28%
|
43
-13%
|
46
+8%
|
51
+10%
|
59
+16%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(41)
|
(33)
|
(44)
|
(35)
|
(38)
|
(43)
|
(48)
|
|
| Selling, General & Administrative |
(26)
|
(26)
|
(28)
|
(31)
|
(33)
|
(36)
|
(41)
|
|
| Depreciation & Amortization |
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
(9)
|
0
|
(7)
|
4
|
3
|
2
|
1
|
|
| Operating Income |
6
N/A
|
6
0%
|
6
+8%
|
8
+34%
|
8
-1%
|
8
-5%
|
11
+39%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(1)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
4
N/A
|
1
-80%
|
1
+25%
|
7
+574%
|
7
+3%
|
7
-12%
|
9
+39%
|
|
| Net Income | ||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
3
|
(0)
|
0
|
6
|
6
|
6
|
8
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
4
N/A
|
0
-90%
|
0
+22%
|
5
+1 033%
|
5
0%
|
6
+33%
|
8
+29%
|
|
| EPS (Diluted) |
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.02
-33%
|
0.03
+50%
|
|