KSH Holdings Ltd
SGX:ER0
Balance Sheet
Balance Sheet Decomposition
KSH Holdings Ltd
Current Assets | 255.4m |
Cash & Short-Term Investments | 123.4m |
Receivables | 131.3m |
Other Current Assets | 671k |
Non-Current Assets | 369.2m |
Long-Term Investments | 352.2m |
PP&E | 16.5m |
Intangibles | 20k |
Other Non-Current Assets | 528k |
Current Liabilities | 195.3m |
Accounts Payable | 29.5m |
Short-Term Debt | 39.5m |
Other Current Liabilities | 126.3m |
Non-Current Liabilities | 112.8m |
Long-Term Debt | 59m |
Other Non-Current Liabilities | 53.8m |
Balance Sheet
KSH Holdings Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
13
|
13
|
15
|
56
|
27
|
45
|
37
|
61
|
57
|
54
|
|
Cash |
13
|
13
|
15
|
56
|
27
|
45
|
37
|
61
|
57
|
54
|
|
Short-Term Investments |
113
|
66
|
153
|
60
|
23
|
33
|
32
|
8
|
42
|
32
|
|
Total Receivables |
47
|
57
|
42
|
37
|
79
|
65
|
63
|
56
|
80
|
123
|
|
Accounts Receivables |
46
|
56
|
38
|
36
|
37
|
59
|
50
|
54
|
38
|
92
|
|
Other Receivables |
1
|
1
|
4
|
1
|
42
|
7
|
14
|
2
|
42
|
31
|
|
Inventory |
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
17
|
17
|
26
|
31
|
31
|
38
|
65
|
55
|
50
|
50
|
|
Total Current Assets |
230
|
153
|
235
|
183
|
161
|
182
|
197
|
179
|
229
|
259
|
|
PP&E Net |
10
|
10
|
9
|
7
|
15
|
18
|
21
|
20
|
19
|
17
|
|
PP&E Gross |
10
|
10
|
9
|
7
|
15
|
18
|
21
|
20
|
19
|
17
|
|
Accumulated Depreciation |
17
|
13
|
14
|
15
|
15
|
17
|
19
|
20
|
22
|
24
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
18
|
14
|
0
|
4
|
5
|
3
|
2
|
2
|
0
|
0
|
|
Long-Term Investments |
245
|
324
|
342
|
322
|
396
|
399
|
396
|
401
|
374
|
433
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
503
N/A
|
500
0%
|
600
+20%
|
517
-14%
|
577
+12%
|
604
+5%
|
617
+2%
|
604
-2%
|
623
+3%
|
709
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
19
|
25
|
20
|
18
|
16
|
15
|
16
|
19
|
27
|
32
|
|
Short-Term Debt |
25
|
1
|
0
|
1
|
37
|
33
|
11
|
17
|
0
|
21
|
|
Current Portion of Long-Term Debt |
36
|
8
|
84
|
39
|
26
|
39
|
29
|
42
|
26
|
62
|
|
Other Current Liabilities |
73
|
77
|
100
|
69
|
59
|
64
|
72
|
76
|
94
|
88
|
|
Total Current Liabilities |
152
|
112
|
205
|
126
|
138
|
151
|
128
|
154
|
146
|
203
|
|
Long-Term Debt |
85
|
87
|
55
|
27
|
60
|
83
|
120
|
90
|
99
|
127
|
|
Deferred Income Tax |
19
|
21
|
20
|
19
|
20
|
19
|
18
|
16
|
17
|
15
|
|
Minority Interest |
22
|
24
|
22
|
22
|
23
|
23
|
23
|
23
|
24
|
26
|
|
Other Liabilities |
8
|
4
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
285
N/A
|
247
-14%
|
307
+24%
|
196
-36%
|
241
+23%
|
276
+14%
|
288
+4%
|
283
-2%
|
286
+1%
|
371
+30%
|
|
Equity | |||||||||||
Common Stock |
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
|
Retained Earnings |
165
|
194
|
243
|
269
|
281
|
276
|
280
|
270
|
283
|
294
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
Other Equity |
2
|
10
|
3
|
0
|
3
|
0
|
1
|
2
|
5
|
4
|
|
Total Equity |
217
N/A
|
253
+17%
|
293
+16%
|
321
+9%
|
335
+5%
|
328
-2%
|
329
+0%
|
320
-3%
|
336
+5%
|
338
+1%
|
|
Total Liabilities & Equity |
503
N/A
|
500
0%
|
600
+20%
|
517
-14%
|
577
+12%
|
604
+5%
|
617
+2%
|
604
-2%
|
623
+3%
|
709
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
570
|
567
|
560
|
570
|
570
|
570
|
565
|
563
|
563
|
563
|