Low Keng Huat (Singapore) Ltd
SGX:F1E
Balance Sheet
Balance Sheet Decomposition
Low Keng Huat (Singapore) Ltd
Low Keng Huat (Singapore) Ltd
Balance Sheet
Low Keng Huat (Singapore) Ltd
| Jan-2002 | Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
10
|
16
|
19
|
39
|
31
|
27
|
32
|
123
|
120
|
33
|
206
|
196
|
281
|
219
|
267
|
47
|
37
|
45
|
45
|
127
|
50
|
84
|
75
|
|
| Cash |
0
|
0
|
0
|
0
|
30
|
16
|
0
|
9
|
63
|
26
|
28
|
149
|
0
|
0
|
0
|
0
|
42
|
28
|
36
|
37
|
103
|
43
|
35
|
29
|
|
| Cash Equivalents |
8
|
10
|
16
|
19
|
8
|
15
|
27
|
23
|
60
|
94
|
5
|
56
|
196
|
281
|
219
|
267
|
5
|
9
|
9
|
7
|
25
|
8
|
49
|
46
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
4
|
5
|
5
|
5
|
98
|
94
|
24
|
39
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
34
|
40
|
32
|
24
|
16
|
15
|
17
|
63
|
99
|
85
|
40
|
40
|
43
|
173
|
131
|
74
|
20
|
15
|
9
|
34
|
35
|
39
|
136
|
328
|
|
| Accounts Receivables |
29
|
32
|
28
|
23
|
16
|
14
|
13
|
61
|
96
|
41
|
39
|
39
|
42
|
168
|
128
|
64
|
18
|
12
|
5
|
30
|
31
|
36
|
133
|
321
|
|
| Other Receivables |
6
|
8
|
3
|
1
|
1
|
1
|
4
|
2
|
3
|
44
|
1
|
0
|
1
|
5
|
3
|
10
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
7
|
|
| Inventory |
20
|
5
|
4
|
2
|
7
|
15
|
14
|
5
|
1
|
2
|
787
|
873
|
1 192
|
232
|
97
|
108
|
257
|
268
|
613
|
622
|
547
|
544
|
322
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
16
|
11
|
24
|
3
|
49
|
1
|
1
|
2
|
3
|
14
|
2
|
|
| Total Current Assets |
62
|
55
|
51
|
46
|
63
|
62
|
59
|
101
|
224
|
210
|
865
|
1 127
|
1 436
|
707
|
462
|
478
|
426
|
462
|
692
|
742
|
711
|
637
|
556
|
409
|
|
| PP&E Net |
197
|
197
|
195
|
184
|
87
|
88
|
85
|
76
|
79
|
76
|
75
|
75
|
60
|
60
|
162
|
137
|
228
|
256
|
297
|
301
|
308
|
298
|
294
|
292
|
|
| PP&E Gross |
197
|
197
|
195
|
184
|
87
|
88
|
85
|
76
|
79
|
76
|
75
|
75
|
60
|
60
|
162
|
137
|
228
|
256
|
297
|
301
|
308
|
298
|
294
|
292
|
|
| Accumulated Depreciation |
39
|
47
|
57
|
63
|
49
|
52
|
51
|
50
|
59
|
62
|
67
|
63
|
51
|
54
|
54
|
63
|
64
|
60
|
43
|
55
|
55
|
59
|
64
|
65
|
|
| Goodwill |
2
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
3
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Long-Term Investments |
113
|
64
|
63
|
55
|
90
|
121
|
174
|
183
|
243
|
263
|
210
|
218
|
226
|
508
|
525
|
536
|
502
|
495
|
521
|
504
|
426
|
372
|
362
|
388
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
2
|
|
| Other Assets |
2
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
374
N/A
|
321
-14%
|
314
-2%
|
302
-4%
|
241
-20%
|
271
+13%
|
318
+17%
|
360
+13%
|
547
+52%
|
549
+0%
|
1 150
+110%
|
1 422
+24%
|
1 725
+21%
|
1 275
-26%
|
1 150
-10%
|
1 151
+0%
|
1 157
+1%
|
1 213
+5%
|
1 512
+25%
|
1 549
+2%
|
1 447
-7%
|
1 309
-10%
|
1 216
-7%
|
1 091
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
46
|
46
|
43
|
29
|
23
|
26
|
24
|
90
|
238
|
169
|
103
|
84
|
97
|
134
|
135
|
18
|
11
|
16
|
13
|
13
|
17
|
17
|
21
|
8
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
5
|
7
|
6
|
7
|
7
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
84
|
40
|
59
|
10
|
7
|
35
|
75
|
0
|
0
|
0
|
23
|
0
|
59
|
9
|
9
|
7
|
126
|
106
|
63
|
47
|
63
|
374
|
5
|
120
|
|
| Other Current Liabilities |
11
|
9
|
11
|
5
|
8
|
11
|
11
|
12
|
20
|
32
|
39
|
264
|
510
|
74
|
27
|
16
|
16
|
12
|
10
|
12
|
16
|
24
|
16
|
13
|
|
| Total Current Liabilities |
141
|
94
|
112
|
44
|
38
|
73
|
110
|
140
|
265
|
201
|
166
|
350
|
667
|
218
|
86
|
43
|
157
|
137
|
91
|
80
|
102
|
422
|
50
|
150
|
|
| Long-Term Debt |
65
|
99
|
61
|
108
|
2
|
0
|
0
|
0
|
0
|
0
|
534
|
514
|
537
|
397
|
388
|
411
|
300
|
384
|
725
|
735
|
655
|
251
|
542
|
328
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
9
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Minority Interest |
2
|
3
|
5
|
5
|
11
|
7
|
9
|
9
|
12
|
14
|
14
|
13
|
13
|
40
|
47
|
27
|
32
|
34
|
33
|
32
|
13
|
11
|
11
|
9
|
|
| Other Liabilities |
48
|
2
|
1
|
10
|
0
|
0
|
0
|
1
|
1
|
1
|
46
|
69
|
29
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Total Liabilities |
256
N/A
|
199
-22%
|
180
-10%
|
168
-7%
|
60
-64%
|
80
+35%
|
119
+48%
|
150
+26%
|
279
+85%
|
216
-23%
|
760
+252%
|
946
+25%
|
1 246
+32%
|
655
-47%
|
523
-20%
|
484
-7%
|
493
+2%
|
558
+13%
|
855
+53%
|
853
0%
|
776
-9%
|
686
-12%
|
606
-12%
|
490
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
61
|
61
|
61
|
61
|
71
|
71
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
|
| Retained Earnings |
57
|
58
|
58
|
49
|
104
|
115
|
27
|
48
|
99
|
159
|
215
|
296
|
310
|
447
|
466
|
495
|
485
|
488
|
498
|
536
|
510
|
463
|
455
|
446
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
3
|
9
|
4
|
13
|
6
|
11
|
3
|
8
|
17
|
7
|
1
|
2
|
2
|
2
|
1
|
0
|
|
| Other Equity |
1
|
3
|
16
|
15
|
6
|
4
|
5
|
1
|
4
|
4
|
9
|
6
|
0
|
0
|
2
|
2
|
0
|
2
|
4
|
1
|
3
|
4
|
8
|
6
|
|
| Total Equity |
118
N/A
|
122
+3%
|
134
+10%
|
134
+0%
|
181
+35%
|
191
+5%
|
199
+4%
|
210
+5%
|
269
+28%
|
333
+24%
|
391
+17%
|
476
+22%
|
479
+1%
|
620
+29%
|
628
+1%
|
667
+6%
|
664
0%
|
655
-1%
|
657
+0%
|
696
+6%
|
671
-4%
|
622
-7%
|
610
-2%
|
601
-1%
|
|
| Total Liabilities & Equity |
374
N/A
|
321
-14%
|
314
-2%
|
302
-4%
|
241
-20%
|
271
+13%
|
318
+17%
|
360
+13%
|
547
+52%
|
549
+0%
|
1 150
+110%
|
1 422
+24%
|
1 725
+21%
|
1 275
-26%
|
1 150
-10%
|
1 151
+0%
|
1 157
+1%
|
1 213
+5%
|
1 512
+25%
|
1 549
+2%
|
1 447
-7%
|
1 309
-10%
|
1 216
-7%
|
1 091
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
558
|
558
|
558
|
558
|
567
|
568
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
|