
Cosco Shipping International (Singapore) Co Ltd
SGX:F83

Intrinsic Value
The intrinsic value of one
F83
stock under the Base Case scenario is
0.197
SGD.
Compared to the current market price of 0.129 SGD,
Cosco Shipping International (Singapore) Co Ltd
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cosco Shipping International (Singapore) Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Cosco Shipping International (Singapore) Co Ltd
Balance Sheet Decomposition
Cosco Shipping International (Singapore) Co Ltd
Current Assets | 104.6m |
Cash & Short-Term Investments | 73.8m |
Receivables | 49.4m |
Other Current Assets | -18.6m |
Non-Current Assets | 736.8m |
Long-Term Investments | 85.5m |
PP&E | 640.5m |
Intangibles | 10.2m |
Other Non-Current Assets | 571k |
Free Cash Flow Analysis
Cosco Shipping International (Singapore) Co Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Cosco Shipping International (Singapore) Co Ltd
Revenue
|
172.9m
SGD
|
Cost of Revenue
|
-130.4m
SGD
|
Gross Profit
|
42.5m
SGD
|
Operating Expenses
|
-28m
SGD
|
Operating Income
|
14.5m
SGD
|
Other Expenses
|
-9m
SGD
|
Net Income
|
5.5m
SGD
|
F83 Profitability Score
Profitability Due Diligence
Cosco Shipping International (Singapore) Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Cosco Shipping International (Singapore) Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
F83 Solvency Score
Solvency Due Diligence
Cosco Shipping International (Singapore) Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Cosco Shipping International (Singapore) Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
F83 Price Targets Summary
Cosco Shipping International (Singapore) Co Ltd
Dividends
Current shareholder yield for F83 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
F83
stock under the Base Case scenario is
0.197
SGD.
Compared to the current market price of 0.129 SGD,
Cosco Shipping International (Singapore) Co Ltd
is
Undervalued by 34%.