
Boustead Singapore Ltd
SGX:F9D

Intrinsic Value
The intrinsic value of one
F9D
stock under the Base Case scenario is
2.19
SGD.
Compared to the current market price of 1.05 SGD,
Boustead Singapore Ltd
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Boustead Singapore Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Boustead Singapore Ltd
Balance Sheet Decomposition
Boustead Singapore Ltd
Current Assets | 659.5m |
Cash & Short-Term Investments | 376.4m |
Receivables | 272.4m |
Other Current Assets | 10.7m |
Non-Current Assets | 458m |
Long-Term Investments | 275m |
PP&E | 30.7m |
Intangibles | 2.7m |
Other Non-Current Assets | 149.6m |
Free Cash Flow Analysis
Boustead Singapore Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Boustead Singapore Ltd
Revenue
|
694.8m
SGD
|
Cost of Revenue
|
-456.8m
SGD
|
Gross Profit
|
238.1m
SGD
|
Operating Expenses
|
-134.8m
SGD
|
Operating Income
|
103.2m
SGD
|
Other Expenses
|
-29.9m
SGD
|
Net Income
|
73.3m
SGD
|
F9D Profitability Score
Profitability Due Diligence
Boustead Singapore Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Boustead Singapore Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
F9D Solvency Score
Solvency Due Diligence
Boustead Singapore Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Boustead Singapore Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
F9D Price Targets Summary
Boustead Singapore Ltd
According to Wall Street analysts, the average 1-year price target for
F9D
is 1.43 SGD
with a low forecast of 1.41 SGD and a high forecast of 1.47 SGD.
Dividends
Current shareholder yield for F9D is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
F9D
stock under the Base Case scenario is
2.19
SGD.
Compared to the current market price of 1.05 SGD,
Boustead Singapore Ltd
is
Undervalued by 52%.