S

Singapore Paincare Holdings Ltd
SGX:FRQ

Watchlist Manager
Singapore Paincare Holdings Ltd
SGX:FRQ
Watchlist
Price: 0.13 SGD Market Closed
Market Cap: 23.4m SGD

Intrinsic Value

The intrinsic value of one FRQ stock under the Base Case scenario is 0.16 SGD. Compared to the current market price of 0.13 SGD, Singapore Paincare Holdings Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRQ Intrinsic Value
0.16 SGD
Undervaluation 19%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Singapore Paincare Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FRQ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FRQ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Singapore Paincare Holdings Ltd.

Explain Valuation
Compare FRQ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FRQ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Singapore Paincare Holdings Ltd

Balance Sheet Decomposition
Singapore Paincare Holdings Ltd

Current Assets 11.1m
Cash & Short-Term Investments 5.2m
Receivables 3m
Other Current Assets 2.8m
Non-Current Assets 23.6m
Long-Term Investments 4.4m
PP&E 7.3m
Intangibles 11.9m
Other Non-Current Assets 22k
Current Liabilities 8m
Accounts Payable 2.9m
Other Current Liabilities 5.1m
Non-Current Liabilities 8.3m
Long-Term Debt 6.7m
Other Non-Current Liabilities 1.5m
Efficiency

Free Cash Flow Analysis
Singapore Paincare Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Singapore Paincare Holdings Ltd

Revenue
26m SGD
Cost of Revenue
-5.3m SGD
Gross Profit
20.7m SGD
Operating Expenses
-19.7m SGD
Operating Income
957k SGD
Other Expenses
-5m SGD
Net Income
-4m SGD
Fundamental Scores

FRQ Profitability Score
Profitability Due Diligence

Singapore Paincare Holdings Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Declining Gross Margin
38/100
Profitability
Score

Singapore Paincare Holdings Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

FRQ Solvency Score
Solvency Due Diligence

Singapore Paincare Holdings Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Singapore Paincare Holdings Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRQ Price Targets Summary
Singapore Paincare Holdings Ltd

There are no price targets for FRQ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FRQ stock?

The intrinsic value of one FRQ stock under the Base Case scenario is 0.16 SGD.

Is FRQ stock undervalued or overvalued?

Compared to the current market price of 0.13 SGD, Singapore Paincare Holdings Ltd is Undervalued by 19%.

Back to Top