China Aviation Oil (Singapore) Corporation Ltd
SGX:G92
Income Statement
Earnings Waterfall
China Aviation Oil (Singapore) Corporation Ltd
Income Statement
China Aviation Oil (Singapore) Corporation Ltd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
944
N/A
|
1 060
+12%
|
1 161
+10%
|
1 198
+3%
|
1 392
+16%
|
1 353
-3%
|
1 459
+8%
|
1 663
+14%
|
1 824
+10%
|
1 485
-19%
|
1 057
-29%
|
533
-50%
|
12
-98%
|
12
+3%
|
73
+485%
|
996
+1 273%
|
1 848
+86%
|
2 415
+31%
|
2 950
+22%
|
2 772
-6%
|
2 958
+7%
|
3 414
+15%
|
4 658
+36%
|
5 524
+19%
|
5 370
-3%
|
5 021
-6%
|
3 990
-21%
|
3 369
-16%
|
3 634
+8%
|
3 965
+9%
|
4 599
+16%
|
4 997
+9%
|
5 453
+9%
|
6 451
+18%
|
7 476
+16%
|
8 501
+14%
|
9 012
+6%
|
9 932
+10%
|
11 175
+13%
|
12 545
+12%
|
14 808
+18%
|
15 685
+6%
|
15 743
+0%
|
15 626
-1%
|
15 572
0%
|
15 818
+2%
|
15 982
+1%
|
17 091
+7%
|
17 061
0%
|
15 115
-11%
|
13 705
-9%
|
11 327
-17%
|
8 987
-21%
|
8 371
-7%
|
8 870
+6%
|
10 411
+17%
|
11 703
+12%
|
13 550
+16%
|
14 200
+5%
|
15 483
+9%
|
16 268
+5%
|
17 059
+5%
|
19 186
+12%
|
20 296
+6%
|
20 612
+2%
|
20 227
-2%
|
20 393
+1%
|
19 619
-4%
|
20 343
+4%
|
16 034
-21%
|
10 517
-34%
|
13 827
+31%
|
17 637
+28%
|
18 242
+3%
|
16 464
-10%
|
13 453
-18%
|
14 430
+7%
|
15 688
+9%
|
15 519
-1%
|
16 544
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(923)
|
(1 040)
|
(1 144)
|
(1 177)
|
(1 366)
|
(1 343)
|
(1 452)
|
(1 652)
|
(1 800)
|
(1 466)
|
(1 036)
|
(522)
|
(2)
|
(2)
|
(59)
|
(981)
|
(1 834)
|
(2 401)
|
(2 938)
|
(2 759)
|
(2 945)
|
(3 403)
|
(4 640)
|
(5 503)
|
(5 348)
|
(4 991)
|
(3 963)
|
(3 338)
|
(3 604)
|
(3 937)
|
(4 568)
|
(4 966)
|
(5 423)
|
(6 417)
|
(7 444)
|
(8 464)
|
(8 972)
|
(9 890)
|
(11 131)
|
(12 503)
|
(14 765)
|
(15 637)
|
(15 690)
|
(15 576)
|
(15 519)
|
(15 770)
|
(15 937)
|
(17 057)
|
(17 034)
|
(15 097)
|
(13 689)
|
(11 296)
|
(8 952)
|
(8 328)
|
(8 826)
|
(10 369)
|
(11 659)
|
(13 504)
|
(14 153)
|
(15 442)
|
(16 229)
|
(17 023)
|
(19 144)
|
(20 247)
|
(20 562)
|
(20 179)
|
(20 344)
|
(19 565)
|
(20 285)
|
(15 981)
|
(10 471)
|
(13 788)
|
(17 606)
|
(18 205)
|
(16 429)
|
(13 428)
|
(14 379)
|
(15 624)
|
(15 477)
|
(16 495)
|
|
| Gross Profit |
21
N/A
|
20
-5%
|
18
-12%
|
21
+22%
|
26
+21%
|
10
-61%
|
7
-28%
|
11
+56%
|
24
+111%
|
20
-18%
|
20
+3%
|
11
-46%
|
10
-8%
|
11
+7%
|
13
+24%
|
14
+7%
|
14
-1%
|
14
-3%
|
13
-8%
|
13
+2%
|
13
+2%
|
12
-10%
|
19
+58%
|
20
+10%
|
23
+13%
|
30
+30%
|
27
-10%
|
31
+13%
|
31
+1%
|
28
-9%
|
32
+13%
|
31
-3%
|
30
-2%
|
34
+13%
|
32
-6%
|
36
+14%
|
40
+11%
|
42
+5%
|
44
+5%
|
42
-4%
|
43
+2%
|
49
+13%
|
53
+9%
|
50
-6%
|
52
+5%
|
48
-8%
|
44
-7%
|
35
-22%
|
27
-21%
|
18
-33%
|
16
-11%
|
32
+96%
|
35
+11%
|
43
+22%
|
44
+2%
|
42
-6%
|
44
+6%
|
46
+5%
|
47
+2%
|
41
-13%
|
39
-6%
|
36
-6%
|
42
+16%
|
49
+16%
|
50
+2%
|
48
-3%
|
49
+1%
|
54
+11%
|
58
+8%
|
53
-10%
|
46
-13%
|
39
-16%
|
31
-21%
|
37
+19%
|
35
-3%
|
25
-31%
|
51
+106%
|
64
+27%
|
42
-35%
|
48
+15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(2)
|
(2)
|
(2)
|
(6)
|
(8)
|
(9)
|
(8)
|
(27)
|
(538)
|
(505)
|
(40)
|
(9)
|
199
|
202
|
211
|
202
|
(16)
|
(17)
|
(18)
|
(9)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(14)
|
(15)
|
(17)
|
(19)
|
(15)
|
(16)
|
(17)
|
(20)
|
(23)
|
(22)
|
(23)
|
(20)
|
(18)
|
(15)
|
(13)
|
(11)
|
(13)
|
(15)
|
(16)
|
(18)
|
(19)
|
(22)
|
(20)
|
(19)
|
(19)
|
(20)
|
(22)
|
(23)
|
(21)
|
(20)
|
(22)
|
(19)
|
(21)
|
(12)
|
(15)
|
(13)
|
(12)
|
(12)
|
(15)
|
(3)
|
(31)
|
(17)
|
(18)
|
(4)
|
|
| Selling, General & Administrative |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
0
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(15)
|
(18)
|
(19)
|
(19)
|
(20)
|
(17)
|
(13)
|
(13)
|
(12)
|
(10)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(19)
|
(18)
|
(17)
|
(18)
|
(19)
|
(19)
|
(14)
|
(12)
|
(11)
|
(13)
|
(14)
|
(15)
|
(17)
|
(17)
|
(17)
|
(18)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(9)
|
(2)
|
(2)
|
(1)
|
(5)
|
(7)
|
(8)
|
(7)
|
(26)
|
(537)
|
(503)
|
(37)
|
(9)
|
204
|
208
|
216
|
210
|
(8)
|
(8)
|
(9)
|
(1)
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(7)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(2)
|
(1)
|
(1)
|
1
|
(1)
|
(2)
|
(3)
|
(2)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(6)
|
(7)
|
(2)
|
(2)
|
(5)
|
(2)
|
(1)
|
6
|
(1)
|
(0)
|
(1)
|
1
|
(0)
|
12
|
(15)
|
2
|
(1)
|
15
|
|
| Operating Income |
12
N/A
|
18
+47%
|
16
-11%
|
20
+25%
|
20
+3%
|
2
-90%
|
(2)
N/A
|
3
N/A
|
(2)
N/A
|
(519)
-25 830%
|
(485)
+6%
|
(29)
+94%
|
2
N/A
|
210
+10 380%
|
215
+3%
|
225
+5%
|
216
-4%
|
(3)
N/A
|
(5)
-67%
|
(6)
-24%
|
4
N/A
|
8
+110%
|
15
+75%
|
17
+16%
|
17
N/A
|
25
+47%
|
22
-13%
|
26
+17%
|
23
-10%
|
20
-15%
|
23
+18%
|
21
-8%
|
18
-16%
|
23
+30%
|
22
-7%
|
26
+21%
|
26
-1%
|
27
+3%
|
27
+0%
|
23
-15%
|
28
+23%
|
32
+15%
|
36
+11%
|
30
-17%
|
30
+1%
|
26
-13%
|
22
-17%
|
15
-32%
|
10
-33%
|
3
-65%
|
4
+6%
|
21
+478%
|
23
+9%
|
29
+25%
|
28
-1%
|
23
-18%
|
26
+10%
|
24
-4%
|
27
+9%
|
22
-18%
|
19
-12%
|
17
-13%
|
20
+21%
|
26
+26%
|
29
+14%
|
28
-2%
|
27
-5%
|
35
+29%
|
38
+8%
|
41
+7%
|
31
-24%
|
26
-15%
|
18
-30%
|
24
+31%
|
21
-14%
|
22
+4%
|
19
-10%
|
47
+144%
|
24
-49%
|
45
+86%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
11
|
10
|
15
|
12
|
18
|
21
|
(17)
|
(213)
|
(503)
|
21
|
14
|
(257)
|
14
|
19
|
31
|
29
|
19
|
28
|
186
|
190
|
197
|
191
|
38
|
33
|
17
|
3
|
(1)
|
5
|
23
|
34
|
37
|
34
|
39
|
42
|
45
|
45
|
41
|
38
|
33
|
30
|
38
|
34
|
30
|
47
|
42
|
45
|
54
|
46
|
41
|
42
|
42
|
36
|
41
|
45
|
52
|
62
|
67
|
67
|
67
|
70
|
74
|
79
|
79
|
72
|
73
|
71
|
72
|
70
|
70
|
34
|
30
|
36
|
25
|
17
|
17
|
16
|
48
|
45
|
62
|
50
|
|
| Non-Reccuring Items |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
(1)
|
0
|
(0)
|
0
|
|
| Total Other Income |
1
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(7)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
(1)
|
2
|
2
|
2
|
(2)
|
0
|
0
|
0
|
2
|
0
|
(0)
|
2
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
0
|
1
|
2
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
31
N/A
|
27
-14%
|
30
+11%
|
31
+3%
|
39
+27%
|
22
-43%
|
(19)
N/A
|
(210)
-984%
|
(505)
-140%
|
(498)
+1%
|
(471)
+6%
|
(286)
+39%
|
15
N/A
|
229
+1 425%
|
246
+7%
|
254
+3%
|
236
-7%
|
25
-89%
|
182
+615%
|
185
+2%
|
196
+6%
|
199
+2%
|
52
-74%
|
50
-5%
|
33
-34%
|
28
-14%
|
21
-28%
|
31
+51%
|
45
+46%
|
54
+20%
|
60
+12%
|
55
-8%
|
56
+1%
|
65
+16%
|
67
+3%
|
71
+6%
|
66
-7%
|
65
-2%
|
60
-8%
|
53
-11%
|
66
+24%
|
67
+1%
|
66
-2%
|
77
+17%
|
72
-6%
|
71
-2%
|
75
+7%
|
61
-20%
|
51
-16%
|
46
-11%
|
46
N/A
|
56
+23%
|
64
+13%
|
74
+16%
|
80
+8%
|
85
+7%
|
92
+8%
|
92
0%
|
94
+2%
|
92
-2%
|
92
+0%
|
96
+4%
|
99
+4%
|
98
-2%
|
101
+3%
|
100
-1%
|
99
0%
|
105
+6%
|
106
+1%
|
74
-30%
|
60
-19%
|
62
+2%
|
44
-28%
|
40
-11%
|
38
-5%
|
38
0%
|
66
+76%
|
92
+39%
|
86
-6%
|
94
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(5)
|
(4)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(8)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(29)
|
(29)
|
(28)
|
(28)
|
(2)
|
4
|
5
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(8)
|
(10)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
27
|
23
|
25
|
27
|
31
|
15
|
(27)
|
(218)
|
(512)
|
(503)
|
(475)
|
(289)
|
8
|
225
|
241
|
249
|
232
|
22
|
153
|
155
|
168
|
171
|
50
|
54
|
38
|
34
|
27
|
31
|
45
|
54
|
60
|
55
|
55
|
63
|
65
|
68
|
63
|
62
|
58
|
54
|
66
|
67
|
66
|
75
|
70
|
68
|
73
|
58
|
49
|
44
|
44
|
54
|
61
|
71
|
77
|
82
|
89
|
88
|
90
|
88
|
85
|
88
|
92
|
90
|
94
|
93
|
92
|
97
|
100
|
69
|
56
|
57
|
40
|
36
|
33
|
33
|
58
|
81
|
78
|
86
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
27
N/A
|
23
-14%
|
25
+9%
|
27
+5%
|
31
+17%
|
15
-51%
|
(27)
N/A
|
(218)
-718%
|
(512)
-134%
|
(503)
+2%
|
(475)
+6%
|
(289)
+39%
|
8
N/A
|
225
+2 715%
|
241
+7%
|
249
+3%
|
232
-7%
|
23
-90%
|
154
+579%
|
156
+2%
|
168
+8%
|
171
+2%
|
50
-71%
|
54
+8%
|
38
-30%
|
34
-11%
|
27
-21%
|
31
+16%
|
45
+46%
|
54
+20%
|
60
+12%
|
55
-8%
|
55
-1%
|
63
+15%
|
65
+2%
|
68
+5%
|
63
-7%
|
62
-1%
|
58
-8%
|
54
-7%
|
66
+23%
|
67
+2%
|
66
-1%
|
75
+13%
|
70
-7%
|
68
-2%
|
73
+6%
|
58
-20%
|
49
-16%
|
44
-11%
|
44
+0%
|
54
+24%
|
61
+13%
|
71
+16%
|
77
+8%
|
82
+7%
|
89
+8%
|
88
-1%
|
90
+2%
|
88
-3%
|
85
-3%
|
88
+4%
|
92
+4%
|
90
-2%
|
94
+4%
|
93
-1%
|
92
-1%
|
97
+5%
|
100
+3%
|
69
-31%
|
56
-18%
|
57
+1%
|
40
-29%
|
36
-11%
|
34
-6%
|
34
+0%
|
59
+75%
|
82
+39%
|
78
-4%
|
86
+10%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.1
-17%
|
0.11
+10%
|
0.12
+9%
|
0.13
+8%
|
0.08
-38%
|
-0.1
N/A
|
-0.93
-830%
|
-2.2
-137%
|
-2.16
+2%
|
-2.04
+6%
|
-1.24
+39%
|
0.03
N/A
|
0.87
+2 800%
|
0.27
-69%
|
0.28
+4%
|
0.32
+14%
|
0.03
-91%
|
0.18
+500%
|
0.18
N/A
|
0.19
+6%
|
0.19
N/A
|
0.05
-74%
|
0.06
+20%
|
0.04
-33%
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.05
+67%
|
0.05
N/A
|
0.06
+20%
|
0.06
N/A
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.08
+14%
|
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.08
-11%
|
0.09
+12%
|
0.09
N/A
|
0.07
-22%
|
0.06
-14%
|
0.06
N/A
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
0.08
+14%
|
0.09
+12%
|
0.1
+11%
|
0.1
N/A
|
0.11
+10%
|
0.11
N/A
|
0.1
-9%
|
0.1
N/A
|
0.1
N/A
|
0.1
N/A
|
0.1
N/A
|
0.11
+10%
|
0.1
-9%
|
0.11
+10%
|
0.11
N/A
|
0.12
+9%
|
0.08
-33%
|
0.07
-12%
|
0.07
N/A
|
0.05
-29%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.07
+75%
|
0.09
+29%
|
0.09
N/A
|
0.1
+11%
|
|