Haw Par Corporation Ltd
SGX:H02
Balance Sheet
Balance Sheet Decomposition
Haw Par Corporation Ltd
Haw Par Corporation Ltd
Balance Sheet
Haw Par Corporation Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
77
|
81
|
54
|
48
|
44
|
98
|
52
|
67
|
87
|
111
|
89
|
18
|
21
|
27
|
23
|
25
|
31
|
25
|
37
|
31
|
22
|
36
|
574
|
60
|
|
| Cash |
77
|
81
|
54
|
48
|
44
|
98
|
52
|
67
|
87
|
111
|
89
|
18
|
21
|
27
|
23
|
25
|
31
|
25
|
37
|
31
|
22
|
36
|
574
|
60
|
|
| Short-Term Investments |
144
|
117
|
103
|
84
|
267
|
356
|
361
|
252
|
380
|
335
|
304
|
501
|
585
|
585
|
671
|
287
|
369
|
494
|
428
|
523
|
574
|
299
|
523
|
686
|
|
| Total Receivables |
32
|
37
|
23
|
21
|
18
|
16
|
21
|
22
|
19
|
19
|
21
|
17
|
23
|
20
|
32
|
34
|
32
|
41
|
30
|
15
|
33
|
27
|
49
|
48
|
|
| Accounts Receivables |
19
|
18
|
17
|
17
|
17
|
13
|
18
|
19
|
14
|
14
|
15
|
15
|
14
|
17
|
24
|
28
|
28
|
35
|
24
|
11
|
26
|
19
|
38
|
37
|
|
| Other Receivables |
13
|
19
|
6
|
4
|
2
|
4
|
4
|
3
|
4
|
5
|
6
|
2
|
8
|
3
|
8
|
6
|
4
|
6
|
6
|
4
|
7
|
8
|
11
|
11
|
|
| Inventory |
11
|
7
|
7
|
8
|
10
|
6
|
6
|
7
|
6
|
9
|
8
|
10
|
10
|
11
|
12
|
12
|
17
|
24
|
20
|
15
|
13
|
19
|
19
|
23
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
263
|
242
|
187
|
161
|
339
|
477
|
450
|
347
|
491
|
474
|
423
|
549
|
640
|
724
|
740
|
358
|
450
|
585
|
516
|
585
|
642
|
381
|
642
|
817
|
|
| PP&E Net |
31
|
29
|
32
|
30
|
26
|
23
|
27
|
35
|
45
|
44
|
38
|
38
|
36
|
33
|
24
|
23
|
29
|
27
|
27
|
31
|
32
|
50
|
50
|
50
|
|
| PP&E Gross |
31
|
29
|
32
|
0
|
0
|
23
|
27
|
35
|
45
|
44
|
38
|
38
|
36
|
33
|
24
|
23
|
29
|
27
|
27
|
31
|
32
|
50
|
50
|
50
|
|
| Accumulated Depreciation |
58
|
55
|
56
|
0
|
0
|
42
|
45
|
47
|
48
|
53
|
56
|
60
|
64
|
64
|
78
|
33
|
37
|
40
|
44
|
47
|
51
|
51
|
52
|
55
|
|
| Intangible Assets |
1
|
1
|
15
|
14
|
14
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Long-Term Investments |
524
|
493
|
465
|
437
|
1 016
|
1 390
|
1 550
|
1 015
|
1 455
|
1 513
|
1 405
|
1 772
|
1 879
|
2 206
|
1 916
|
2 092
|
2 774
|
2 405
|
2 685
|
2 319
|
2 594
|
3 205
|
2 888
|
3 397
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
3
|
3
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Total Assets |
818
N/A
|
764
-7%
|
700
-8%
|
642
-8%
|
1 395
+117%
|
1 901
+36%
|
2 038
+7%
|
1 409
-31%
|
2 003
+42%
|
2 042
+2%
|
1 877
-8%
|
2 371
+26%
|
2 566
+8%
|
2 974
+16%
|
2 692
-9%
|
2 486
-8%
|
3 265
+31%
|
3 030
-7%
|
3 241
+7%
|
2 949
-9%
|
3 284
+11%
|
3 650
+11%
|
3 593
-2%
|
4 277
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
6
|
5
|
24
|
27
|
4
|
5
|
6
|
5
|
7
|
4
|
4
|
37
|
39
|
4
|
4
|
5
|
6
|
3
|
3
|
3
|
4
|
81
|
4
|
|
| Accrued Liabilities |
13
|
10
|
10
|
0
|
0
|
15
|
16
|
17
|
18
|
17
|
20
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
163
|
143
|
65
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
23
|
24
|
56
|
44
|
46
|
45
|
23
|
8
|
0
|
0
|
29
|
28
|
36
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Current Liabilities |
14
|
13
|
12
|
7
|
10
|
15
|
15
|
18
|
16
|
16
|
17
|
17
|
7
|
8
|
61
|
60
|
65
|
73
|
72
|
59
|
67
|
68
|
84
|
86
|
|
| Total Current Liabilities |
197
|
172
|
92
|
36
|
37
|
33
|
36
|
41
|
39
|
39
|
53
|
68
|
68
|
103
|
109
|
110
|
115
|
102
|
84
|
63
|
70
|
100
|
116
|
127
|
|
| Long-Term Debt |
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Deferred Income Tax |
3
|
11
|
11
|
6
|
39
|
61
|
68
|
41
|
54
|
54
|
44
|
49
|
54
|
64
|
48
|
51
|
72
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
29
|
30
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
229
N/A
|
212
-7%
|
140
-34%
|
49
-65%
|
83
+69%
|
102
+23%
|
110
+9%
|
89
-19%
|
101
+13%
|
101
N/A
|
97
-4%
|
117
+21%
|
121
+3%
|
167
+38%
|
157
-6%
|
161
+2%
|
187
+16%
|
102
-45%
|
85
-17%
|
64
-25%
|
72
+13%
|
101
+41%
|
117
+16%
|
128
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
206
|
207
|
207
|
207
|
207
|
250
|
239
|
240
|
240
|
241
|
242
|
243
|
247
|
249
|
250
|
251
|
258
|
264
|
266
|
267
|
269
|
269
|
269
|
269
|
|
| Retained Earnings |
281
|
267
|
291
|
386
|
1 106
|
464
|
513
|
542
|
561
|
634
|
677
|
769
|
836
|
913
|
1 053
|
930
|
1 030
|
1 178
|
1 110
|
1 178
|
1 221
|
1 303
|
1 442
|
1 582
|
|
| Additional Paid In Capital |
38
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
63
|
41
|
24
|
0
|
0
|
1 088
|
1 178
|
538
|
1 106
|
1 073
|
865
|
1 255
|
1 369
|
1 649
|
1 246
|
1 144
|
1 790
|
1 486
|
1 781
|
1 440
|
1 721
|
1 980
|
1 773
|
2 301
|
|
| Other Equity |
1
|
1
|
1
|
0
|
0
|
3
|
3
|
0
|
5
|
7
|
4
|
14
|
7
|
3
|
13
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
8
|
4
|
|
| Total Equity |
589
N/A
|
552
-6%
|
559
+1%
|
593
+6%
|
1 313
+121%
|
1 799
+37%
|
1 927
+7%
|
1 320
-32%
|
1 903
+44%
|
1 942
+2%
|
1 780
-8%
|
2 253
+27%
|
2 445
+8%
|
2 807
+15%
|
2 535
-10%
|
2 325
-8%
|
3 078
+32%
|
2 928
-5%
|
3 156
+8%
|
2 885
-9%
|
3 211
+11%
|
3 549
+11%
|
3 476
-2%
|
4 149
+19%
|
|
| Total Liabilities & Equity |
818
N/A
|
764
-7%
|
700
-8%
|
642
-8%
|
1 395
+117%
|
1 901
+36%
|
2 038
+7%
|
1 409
-31%
|
2 003
+42%
|
2 042
+2%
|
1 877
-8%
|
2 371
+26%
|
2 566
+8%
|
2 974
+16%
|
2 692
-9%
|
2 486
-8%
|
3 265
+31%
|
3 030
-7%
|
3 241
+7%
|
2 949
-9%
|
3 284
+11%
|
3 650
+11%
|
3 593
-2%
|
4 277
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
227
|
227
|
227
|
228
|
228
|
228
|
217
|
217
|
217
|
218
|
218
|
218
|
219
|
219
|
219
|
219
|
220
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
|