Hoe Leong Corporation Ltd
SGX:H20
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hoe Leong Corporation Ltd
SGX:H20
|
SG |
|
A
|
American Express Co
BMV:AXP
|
US |
|
H
|
HSBC Holdings PLC
HKEX:5
|
UK |
|
PTC Industries Ltd
BSE:539006
|
IN |
|
C
|
Capital Securities Corp
TWSE:6005
|
TW |
Cash Flow Statement
Cash Flow Statement
Hoe Leong Corporation Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
11
|
10
|
25
|
24
|
23
|
20
|
1
|
(4)
|
2
|
2
|
4
|
4
|
(16)
|
(16)
|
(19)
|
(18)
|
(23)
|
(20)
|
(15)
|
(15)
|
4
|
1
|
(5)
|
(45)
|
(47)
|
(52)
|
(53)
|
(15)
|
(47)
|
(43)
|
(25)
|
(23)
|
9
|
10
|
(3)
|
(13)
|
(17)
|
(16)
|
(16)
|
(5)
|
2
|
2
|
2
|
4
|
2
|
1
|
1
|
0
|
0
|
2
|
1
|
(0)
|
1
|
|
| Depreciation & Amortization |
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(3)
|
(5)
|
(21)
|
(22)
|
(22)
|
(18)
|
1
|
6
|
1
|
(3)
|
(7)
|
(9)
|
7
|
9
|
10
|
10
|
10
|
8
|
7
|
7
|
(2)
|
(3)
|
(3)
|
37
|
38
|
44
|
48
|
10
|
42
|
39
|
24
|
24
|
(9)
|
(10)
|
2
|
12
|
15
|
14
|
13
|
2
|
(4)
|
(4)
|
(5)
|
(8)
|
(6)
|
(6)
|
(8)
|
(8)
|
(2)
|
(0)
|
1
|
(3)
|
0
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
7
|
1
|
(6)
|
(18)
|
(13)
|
(11)
|
(11)
|
(6)
|
(10)
|
(9)
|
(4)
|
11
|
15
|
12
|
18
|
(3)
|
(2)
|
(6)
|
(8)
|
(5)
|
(16)
|
(3)
|
3
|
6
|
11
|
7
|
3
|
7
|
12
|
11
|
6
|
4
|
(0)
|
(2)
|
2
|
6
|
5
|
8
|
7
|
2
|
3
|
(0)
|
(4)
|
(3)
|
(4)
|
1
|
9
|
8
|
(1)
|
(4)
|
(1)
|
5
|
3
|
|
| Cash from Operating Activities |
17
N/A
|
10
-43%
|
0
-99%
|
(13)
N/A
|
(10)
+25%
|
(7)
+24%
|
(7)
+11%
|
(1)
+81%
|
(5)
-333%
|
(7)
-37%
|
(4)
+41%
|
9
N/A
|
10
+5%
|
8
-13%
|
12
+51%
|
(8)
N/A
|
(11)
-49%
|
(13)
-11%
|
(10)
+20%
|
(6)
+37%
|
(8)
-31%
|
1
N/A
|
1
-36%
|
4
+308%
|
8
+123%
|
5
-38%
|
4
-13%
|
7
+66%
|
12
+64%
|
11
-6%
|
9
-21%
|
8
-15%
|
3
-66%
|
1
-73%
|
3
+406%
|
8
+142%
|
6
-27%
|
9
+44%
|
7
-19%
|
2
-70%
|
3
+22%
|
(0)
N/A
|
(4)
-838%
|
(5)
-17%
|
(6)
-23%
|
(2)
+62%
|
3
N/A
|
2
-10%
|
(1)
N/A
|
(2)
-11%
|
2
N/A
|
3
+111%
|
5
+33%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(11)
|
(11)
|
(10)
|
(10)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
(21)
|
(22)
|
(1)
|
19
|
8
|
10
|
(11)
|
(11)
|
(5)
|
16
|
10
|
9
|
10
|
(11)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
8
|
8
|
10
|
8
|
3
|
2
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(21)
N/A
|
(23)
-6%
|
(3)
+87%
|
15
N/A
|
5
-69%
|
6
+18%
|
(14)
N/A
|
(13)
+9%
|
(7)
+43%
|
14
N/A
|
7
-51%
|
5
-20%
|
6
+10%
|
(15)
N/A
|
(9)
+42%
|
(7)
+20%
|
(11)
-57%
|
(10)
+1%
|
(10)
+8%
|
(10)
-2%
|
(1)
+91%
|
(1)
-3%
|
(1)
-9%
|
(1)
-18%
|
(1)
+3%
|
(1)
-3%
|
(2)
-75%
|
(2)
+5%
|
(1)
+25%
|
(2)
-20%
|
(1)
+30%
|
(2)
-39%
|
(1)
+46%
|
(1)
-12%
|
(2)
-77%
|
(1)
+28%
|
(1)
+25%
|
2
N/A
|
8
+361%
|
8
+3%
|
10
+21%
|
8
-23%
|
2
-67%
|
2
-10%
|
(0)
N/A
|
(0)
+29%
|
3
N/A
|
2
-12%
|
(1)
N/A
|
(0)
+40%
|
(0)
-36%
|
(0)
+1%
|
(0)
+17%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
13
|
13
|
16
|
6
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
10
|
12
|
29
|
2
|
13
|
10
|
10
|
18
|
18
|
10
|
3
|
(7)
|
(9)
|
(1)
|
0
|
10
|
9
|
11
|
2
|
0
|
2
|
(6)
|
(8)
|
(3)
|
(3)
|
(1)
|
2
|
(0)
|
(10)
|
(7)
|
(5)
|
(3)
|
1
|
2
|
(2)
|
(6)
|
(5)
|
(11)
|
(14)
|
(12)
|
(11)
|
(6)
|
5
|
5
|
8
|
2
|
(6)
|
(5)
|
1
|
1
|
(0)
|
(2)
|
(3)
|
|
| Cash Paid for Dividends |
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(3)
|
3
|
2
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(8)
|
(8)
|
(8)
|
(8)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
6
N/A
|
14
+135%
|
29
+102%
|
3
-89%
|
10
+212%
|
8
-27%
|
3
-58%
|
11
+253%
|
11
-4%
|
(3)
N/A
|
(5)
-33%
|
(15)
-219%
|
(17)
-13%
|
(3)
+82%
|
(2)
+48%
|
8
N/A
|
18
+115%
|
22
+25%
|
12
-45%
|
14
+14%
|
5
-62%
|
(6)
N/A
|
(7)
-29%
|
(6)
+16%
|
(6)
-5%
|
(4)
+34%
|
(0)
+89%
|
(2)
-404%
|
(11)
-369%
|
(8)
+29%
|
(6)
+25%
|
(4)
+35%
|
0
N/A
|
1
+97%
|
(3)
N/A
|
(7)
-143%
|
(6)
+8%
|
(11)
-85%
|
(15)
-32%
|
(12)
+18%
|
(11)
+6%
|
(6)
+47%
|
4
N/A
|
4
-1%
|
8
+86%
|
5
-39%
|
(3)
N/A
|
(4)
-16%
|
2
N/A
|
0
-95%
|
(1)
N/A
|
(3)
-221%
|
(3)
-19%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(3)
|
(5)
|
(2)
|
0
|
3
|
5
|
2
|
(0)
|
1
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
1
-52%
|
25
+4 059%
|
6
-78%
|
6
+5%
|
6
+3%
|
(17)
N/A
|
(3)
+83%
|
(2)
+23%
|
3
N/A
|
(3)
N/A
|
0
N/A
|
(0)
N/A
|
(9)
-4 043%
|
3
N/A
|
(6)
N/A
|
(5)
+13%
|
(4)
+11%
|
(12)
-176%
|
(4)
+68%
|
(4)
+0%
|
(2)
+46%
|
(2)
-13%
|
(1)
+41%
|
0
N/A
|
0
+26%
|
2
+735%
|
2
+37%
|
(1)
N/A
|
0
N/A
|
0
+26%
|
0
-16%
|
2
+323%
|
0
-85%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+11%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
1
-14%
|
1
+122%
|
(0)
N/A
|
(0)
+46%
|
1
N/A
|
2
+41%
|
(1)
N/A
|
(1)
-111%
|
(2)
-73%
|
(1)
+55%
|
(1)
+42%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
17
N/A
|
10
-44%
|
(2)
N/A
|
(16)
-853%
|
(13)
+18%
|
(11)
+14%
|
(9)
+19%
|
(2)
+73%
|
(7)
-200%
|
(10)
-28%
|
(8)
+20%
|
5
N/A
|
5
-3%
|
4
-17%
|
9
+98%
|
(11)
N/A
|
(22)
-113%
|
(24)
-5%
|
(20)
+15%
|
(16)
+18%
|
(9)
+43%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
7
+199%
|
4
-45%
|
2
-39%
|
5
+130%
|
10
+95%
|
9
-9%
|
8
-20%
|
6
-25%
|
1
-74%
|
(0)
N/A
|
2
N/A
|
7
+342%
|
4
-36%
|
8
+70%
|
7
-7%
|
2
-73%
|
2
+22%
|
(1)
N/A
|
(5)
-575%
|
(5)
-15%
|
(7)
-22%
|
(3)
+61%
|
2
N/A
|
2
-24%
|
(2)
N/A
|
(2)
+3%
|
1
N/A
|
3
+163%
|
4
+45%
|
|