First Time Loading...

ISDN Holdings Ltd
SGX:I07

Watchlist Manager
ISDN Holdings Ltd Logo
ISDN Holdings Ltd
SGX:I07
Watchlist
Price: 0.305 SGD -1.61% Market Closed
Updated: Jun 1, 2024

Intrinsic Value

ISDN Holdings Ltd. engages in the provision of technical consultancy, training and management services. [ Read More ]

The intrinsic value of one I07 stock under the Base Case scenario is 0.346 SGD. Compared to the current market price of 0.305 SGD, ISDN Holdings Ltd is Undervalued by 12%.

Key Points:
I07 Intrinsic Value
Base Case
0.346 SGD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ISDN Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling I07 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
ISDN Holdings Ltd

Provide an overview of the primary business activities
of ISDN Holdings Ltd.

What unique competitive advantages
does ISDN Holdings Ltd hold over its rivals?

What risks and challenges
does ISDN Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ISDN Holdings Ltd.

Provide P/S
for ISDN Holdings Ltd.

Provide P/E
for ISDN Holdings Ltd.

Provide P/OCF
for ISDN Holdings Ltd.

Provide P/FCFE
for ISDN Holdings Ltd.

Provide P/B
for ISDN Holdings Ltd.

Provide EV/S
for ISDN Holdings Ltd.

Provide EV/GP
for ISDN Holdings Ltd.

Provide EV/EBITDA
for ISDN Holdings Ltd.

Provide EV/EBIT
for ISDN Holdings Ltd.

Provide EV/OCF
for ISDN Holdings Ltd.

Provide EV/FCFF
for ISDN Holdings Ltd.

Provide EV/IC
for ISDN Holdings Ltd.

Show me price targets
for ISDN Holdings Ltd made by professional analysts.

What are the Revenue projections
for ISDN Holdings Ltd?

How accurate were the past Revenue estimates
for ISDN Holdings Ltd?

What are the Net Income projections
for ISDN Holdings Ltd?

How accurate were the past Net Income estimates
for ISDN Holdings Ltd?

What are the EPS projections
for ISDN Holdings Ltd?

How accurate were the past EPS estimates
for ISDN Holdings Ltd?

What are the EBIT projections
for ISDN Holdings Ltd?

How accurate were the past EBIT estimates
for ISDN Holdings Ltd?

Compare the revenue forecasts
for ISDN Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ISDN Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ISDN Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ISDN Holdings Ltd compared to its peers.

Compare the P/E ratios
of ISDN Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ISDN Holdings Ltd with its peers.

Analyze the financial leverage
of ISDN Holdings Ltd compared to its main competitors.

Show all profitability ratios
for ISDN Holdings Ltd.

Provide ROE
for ISDN Holdings Ltd.

Provide ROA
for ISDN Holdings Ltd.

Provide ROIC
for ISDN Holdings Ltd.

Provide ROCE
for ISDN Holdings Ltd.

Provide Gross Margin
for ISDN Holdings Ltd.

Provide Operating Margin
for ISDN Holdings Ltd.

Provide Net Margin
for ISDN Holdings Ltd.

Provide FCF Margin
for ISDN Holdings Ltd.

Show all solvency ratios
for ISDN Holdings Ltd.

Provide D/E Ratio
for ISDN Holdings Ltd.

Provide D/A Ratio
for ISDN Holdings Ltd.

Provide Interest Coverage Ratio
for ISDN Holdings Ltd.

Provide Altman Z-Score Ratio
for ISDN Holdings Ltd.

Provide Quick Ratio
for ISDN Holdings Ltd.

Provide Current Ratio
for ISDN Holdings Ltd.

Provide Cash Ratio
for ISDN Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for ISDN Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for ISDN Holdings Ltd?

What is the current Free Cash Flow
of ISDN Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ISDN Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ISDN Holdings Ltd

Current Assets 240m
Cash & Short-Term Investments 51.6m
Receivables 94m
Other Current Assets 94.4m
Non-Current Assets 162.7m
Long-Term Investments 6.9m
PP&E 65.1m
Intangibles 12.2m
Other Non-Current Assets 78.4m
Current Liabilities 137.8m
Accounts Payable 45m
Accrued Liabilities 15.7m
Other Current Liabilities 77.2m
Non-Current Liabilities 63.9m
Long-Term Debt 15m
Other Non-Current Liabilities 48.9m
Efficiency

Earnings Waterfall
ISDN Holdings Ltd

Revenue
341.8m SGD
Cost of Revenue
-250.6m SGD
Gross Profit
91.1m SGD
Operating Expenses
-65.9m SGD
Operating Income
25.2m SGD
Other Expenses
-20.3m SGD
Net Income
5m SGD

Free Cash Flow Analysis
ISDN Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

I07 Profitability Score
Profitability Due Diligence

ISDN Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
Negative Free Cash Flow
48/100
Profitability
Score

ISDN Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

I07 Solvency Score
Solvency Due Diligence

ISDN Holdings Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

ISDN Holdings Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

I07 Price Targets Summary
ISDN Holdings Ltd

Wall Street analysts forecast I07 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for I07 is 0.326 SGD with a low forecast of 0.323 SGD and a high forecast of 0.336 SGD.

Lowest
Price Target
0.323 SGD
6% Upside
Average
Price Target
0.326 SGD
7% Upside
Highest
Price Target
0.336 SGD
10% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

I07 Price
ISDN Holdings Ltd

1M 1M
+2%
6M 6M
-9%
1Y 1Y
-31%
3Y 3Y
-50%
5Y 5Y
+52%
10Y 10Y
-6%
Annual Price Range
0.305
52w Low
0.295
52w High
0.54
Price Metrics
Average Annual Return 34.14%
Standard Deviation of Annual Returns 55.35%
Max Drawdown -64%
Shares Statistics
Market Capitalization 134.6m SGD
Shares Outstanding 446 000 209
Percentage of Shares Shorted
N/A

I07 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ISDN Holdings Ltd Logo
ISDN Holdings Ltd

Country

Singapore

Industry

Electrical Equipment

Market Cap

134.6m SGD

Dividend Yield

0.9%

Description

ISDN Holdings Ltd. engages in the provision of technical consultancy, training and management services. The firm's segments include Provision of Engineering Solutions-Motion Control, Other Specialised Engineering Solutions, and Industrial Computing Solutions. The company offers motion control solutions from the conceptualization, design and prototyping phases to the installation and testing stages, and after-sales technical support. The company offers a suite of engineering services from conceptualization, design and development to prototyping, production, sales and marketing and after sales engineering support. The company also offers a range of precision manufacturing solutions for various industries, including automotive, aerospace, defense and medical. Its subsidiaries include Motion Control Group Pte Ltd, Servo Dynamics Pte Ltd, Portwell Singapore Pte Ltd, Leaptron Engineering Pte, ISDN Investments Pte Ltd, Servo Dynamics (H.K.) Limited, and Servo Dynamics Sdn Bhd.

Contact

Singapore
101 Defu Lane 10
+6568440288.0
http://www.isdnholdings.com/

IPO

2005-11-24

Employees

1 052

Officers

President, MD & Executive Director
Mr. Cher Koon Teo
Senior VP of PRC Operations & Executive Director
Mr. Deyang Kong
Chief Financial Officer
Ms. Ting Wai Ho
Chief Technology Officer
Mr. Geok Kee Tay
Joint Company Secretary
Ms. Wing Yee Tung

See Also

Discover More
What is the Intrinsic Value of one I07 stock?

The intrinsic value of one I07 stock under the Base Case scenario is 0.346 SGD.

Is I07 stock undervalued or overvalued?

Compared to the current market price of 0.305 SGD, ISDN Holdings Ltd is Undervalued by 12%.