First Time Loading...
I

Isetan (Singapore) Ltd
SGX:I15

Watchlist Manager
Isetan (Singapore) Ltd
SGX:I15
Watchlist
Price: 7.07 SGD Market Closed
Updated: May 16, 2024

Intrinsic Value

Isetan (Singapore) Ltd. engages in the business of operating department stores, operating a supermarket and trading in general merchandise. [ Read More ]

The intrinsic value of one I15 stock under the Base Case scenario is 2.92 SGD. Compared to the current market price of 7.07 SGD, Isetan (Singapore) Ltd is Overvalued by 59%.

Key Points:
I15 Intrinsic Value
Base Case
2.92 SGD
Overvaluation 59%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Isetan (Singapore) Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling I15 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Isetan (Singapore) Ltd

Provide an overview of the primary business activities
of Isetan (Singapore) Ltd.

What unique competitive advantages
does Isetan (Singapore) Ltd hold over its rivals?

What risks and challenges
does Isetan (Singapore) Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Isetan (Singapore) Ltd.

Provide P/S
for Isetan (Singapore) Ltd.

Provide P/E
for Isetan (Singapore) Ltd.

Provide P/OCF
for Isetan (Singapore) Ltd.

Provide P/FCFE
for Isetan (Singapore) Ltd.

Provide P/B
for Isetan (Singapore) Ltd.

Provide EV/S
for Isetan (Singapore) Ltd.

Provide EV/GP
for Isetan (Singapore) Ltd.

Provide EV/EBITDA
for Isetan (Singapore) Ltd.

Provide EV/EBIT
for Isetan (Singapore) Ltd.

Provide EV/OCF
for Isetan (Singapore) Ltd.

Provide EV/FCFF
for Isetan (Singapore) Ltd.

Provide EV/IC
for Isetan (Singapore) Ltd.

Show me price targets
for Isetan (Singapore) Ltd made by professional analysts.

Compare the intrinsic valuations
of Isetan (Singapore) Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Isetan (Singapore) Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Isetan (Singapore) Ltd compared to its peers.

Compare the P/E ratios
of Isetan (Singapore) Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Isetan (Singapore) Ltd with its peers.

Analyze the financial leverage
of Isetan (Singapore) Ltd compared to its main competitors.

Show all profitability ratios
for Isetan (Singapore) Ltd.

Provide ROE
for Isetan (Singapore) Ltd.

Provide ROA
for Isetan (Singapore) Ltd.

Provide ROIC
for Isetan (Singapore) Ltd.

Provide ROCE
for Isetan (Singapore) Ltd.

Provide Gross Margin
for Isetan (Singapore) Ltd.

Provide Operating Margin
for Isetan (Singapore) Ltd.

Provide Net Margin
for Isetan (Singapore) Ltd.

Provide FCF Margin
for Isetan (Singapore) Ltd.

Show all solvency ratios
for Isetan (Singapore) Ltd.

Provide D/E Ratio
for Isetan (Singapore) Ltd.

Provide D/A Ratio
for Isetan (Singapore) Ltd.

Provide Interest Coverage Ratio
for Isetan (Singapore) Ltd.

Provide Altman Z-Score Ratio
for Isetan (Singapore) Ltd.

Provide Quick Ratio
for Isetan (Singapore) Ltd.

Provide Current Ratio
for Isetan (Singapore) Ltd.

Provide Cash Ratio
for Isetan (Singapore) Ltd.

What is the historical Revenue growth
over the last 5 years for Isetan (Singapore) Ltd?

What is the historical Net Income growth
over the last 5 years for Isetan (Singapore) Ltd?

What is the current Free Cash Flow
of Isetan (Singapore) Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Isetan (Singapore) Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Isetan (Singapore) Ltd

Current Assets 94.1m
Cash & Short-Term Investments 78m
Receivables 7.6m
Other Current Assets 8.5m
Non-Current Assets 77.4m
Long-Term Investments 47.4m
PP&E 24.8m
Intangibles 170k
Other Non-Current Assets 5.1m
Current Liabilities 48.8m
Accounts Payable 31m
Other Current Liabilities 17.8m
Non-Current Liabilities 17.6m
Long-Term Debt 10m
Other Non-Current Liabilities 7.6m
Efficiency

Earnings Waterfall
Isetan (Singapore) Ltd

Revenue
84.3m SGD
Cost of Revenue
-31.2m SGD
Gross Profit
53.1m SGD
Operating Expenses
-48.3m SGD
Operating Income
4.8m SGD
Other Expenses
-7.4m SGD
Net Income
-2.6m SGD

Free Cash Flow Analysis
Isetan (Singapore) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

I15 Profitability Score
Profitability Due Diligence

Isetan (Singapore) Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Isetan (Singapore) Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

I15 Solvency Score
Solvency Due Diligence

Isetan (Singapore) Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Isetan (Singapore) Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

I15 Price Targets Summary
Isetan (Singapore) Ltd

There are no price targets for I15.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Isetan (Singapore) Ltd

Shareholder Return

I15 Price
Isetan (Singapore) Ltd

1M 1M
+1%
6M 6M
+153%
1Y 1Y
+142%
3Y 3Y
+75%
5Y 5Y
+110%
10Y 10Y
+65%
Annual Price Range
7.07
52w Low
2.5
52w High
7.07
Price Metrics
Average Annual Return 2.87%
Standard Deviation of Annual Returns 38.32%
Max Drawdown -50%
Shares Statistics
Market Capitalization 291.6m SGD
Shares Outstanding 41 250 000
Percentage of Shares Shorted
N/A

I15 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Isetan (Singapore) Ltd

Country

Singapore

Industry

Retail

Market Cap

291.6m SGD

Dividend Yield

0%

Description

Isetan (Singapore) Ltd. engages in the business of operating department stores, operating a supermarket and trading in general merchandise. The company employs 330 full-time employees The company went IPO on 2011-12-19. The firm operates through two segments: Retail and Property. The Retail segment is involved in the business of retailing and operating department stores and supermarkets. The Property segment is mainly involved in the leasing of properties owned by the Company. The firm operates the Isetan Scotts store, which is located at Shaw House; Isetan Tampines, which is located at Tampines Mall, and Isetan Serangoon Central, which is located at nex Mall. The store has a collection of ladies sundries, ladies wear and men’s departments, and food and beverage concepts. Its supermarket at the basement level offers products having Japanese lifestyle concepts to the Singapore market. The company also has an investment property in Isetan Wisma Atria.

Contact

593 Havelock Road, #04-01 Isetan Office Building
+6567328866
https://www.isetan.com.sg/

IPO

2011-12-19

Employees

330

Officers

MD & Executive Director
Mr. Shioji Hiramatsu
Head of Finance & Information Systems Department
Mr. Mun Leong Foong
Assistant General Manager of Operations
Mr. Kah Leong Loh
Head of Administration Manager
Mr. Boon Aik Chua
Head of Marketing Department
Mr. Sai Wan Chin
General Manager of Sales & Merchandising
Mr. Katsumasa Muramatsu
Show More
Head of Human Resources Department
Mr. Poh Chuan Cheng
Head of Isetan Sub-Urban Stores
Ms. Siew Khim Ang
Company Secretary
Mr. Chee Leong Lun LLB (NUS)
Show Less

See Also

Discover More
What is the Intrinsic Value of one I15 stock?

The intrinsic value of one I15 stock under the Base Case scenario is 2.92 SGD.

Is I15 stock undervalued or overvalued?

Compared to the current market price of 7.07 SGD, Isetan (Singapore) Ltd is Overvalued by 59%.