Metis Energy Ltd
SGX:L02
Metis Energy Ltd
SGX:L02
Price:
0.041
SGD
-2.38%
Market Closed
Market Cap:
S$124.4m
Income Statement
Earnings Waterfall
Metis Energy Ltd
Metis Energy Ltd
Income Statement
Metis Energy Ltd
Metis Energy Ltd
Currency: SGD
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
|
| Revenue |
9
N/A
|
10
+14%
|
13
+20%
|
10
-24%
|
4
-62%
|
6
+68%
|
5
-23%
|
5
-4%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(6)
|
(6)
|
(7)
|
(4)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
3
N/A
|
4
+49%
|
6
+43%
|
6
+2%
|
3
-43%
|
6
+63%
|
4
-26%
|
4
-3%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(5)
|
(9)
|
(8)
|
(8)
|
(13)
|
(19)
|
(7)
|
(8)
|
|
| Selling, General & Administrative |
0
|
(1)
|
4
|
1
|
(6)
|
(7)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
(5)
|
(6)
|
(6)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
(2)
|
(6)
|
(5)
|
(5)
|
(9)
|
(2)
|
(3)
|
|
| Operating Income |
(2)
N/A
|
(4)
-140%
|
(3)
+44%
|
(2)
+24%
|
(9)
-392%
|
(13)
-39%
|
(3)
+75%
|
(4)
-28%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
3
|
2
|
(1)
|
(7)
|
(9)
|
|
| Non-Reccuring Items |
(3)
|
13
|
9
|
(10)
|
(2)
|
0
|
0
|
(3)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
|
| Pre-Tax Income |
(6)
N/A
|
8
N/A
|
6
-24%
|
(9)
N/A
|
(10)
-9%
|
(14)
-52%
|
(13)
+9%
|
(17)
-30%
|
|
| Net Income | |||||||||
| Tax Provision |
2
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
10
|
6
|
(9)
|
(10)
|
(14)
|
(13)
|
(17)
|
|
| Income to Minority Interest |
2
|
(1)
|
(2)
|
1
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
9
N/A
|
5
-49%
|
(7)
N/A
|
(10)
-41%
|
(15)
-48%
|
(13)
+13%
|
(17)
-30%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
