Lian Beng Group Ltd
SGX:L03
Balance Sheet
Balance Sheet Decomposition
Lian Beng Group Ltd
Lian Beng Group Ltd
Balance Sheet
Lian Beng Group Ltd
| May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
101
|
52
|
122
|
59
|
124
|
181
|
115
|
162
|
179
|
220
|
|
| Cash |
101
|
52
|
122
|
59
|
124
|
181
|
115
|
162
|
179
|
220
|
|
| Short-Term Investments |
71
|
100
|
100
|
119
|
55
|
46
|
81
|
77
|
42
|
28
|
|
| Total Receivables |
238
|
297
|
352
|
298
|
229
|
434
|
404
|
378
|
419
|
452
|
|
| Accounts Receivables |
166
|
168
|
167
|
111
|
64
|
179
|
145
|
111
|
148
|
180
|
|
| Other Receivables |
73
|
129
|
186
|
187
|
165
|
255
|
259
|
267
|
270
|
272
|
|
| Inventory |
175
|
175
|
117
|
168
|
166
|
72
|
107
|
91
|
197
|
143
|
|
| Other Current Assets |
2
|
37
|
16
|
16
|
50
|
11
|
11
|
17
|
17
|
25
|
|
| Total Current Assets |
587
|
660
|
708
|
660
|
623
|
744
|
718
|
724
|
853
|
868
|
|
| PP&E Net |
59
|
82
|
92
|
78
|
64
|
159
|
158
|
174
|
180
|
227
|
|
| PP&E Gross |
59
|
82
|
92
|
78
|
64
|
0
|
158
|
174
|
180
|
227
|
|
| Accumulated Depreciation |
51
|
60
|
70
|
89
|
100
|
0
|
121
|
134
|
148
|
151
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
48
|
45
|
41
|
41
|
39
|
35
|
|
| Long-Term Investments |
147
|
361
|
444
|
639
|
902
|
727
|
721
|
726
|
882
|
925
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
|
| Total Assets |
793
N/A
|
1 104
+39%
|
1 244
+13%
|
1 434
+15%
|
1 637
+14%
|
1 675
+2%
|
1 639
-2%
|
1 666
+2%
|
1 954
+17%
|
2 055
+5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
130
|
140
|
165
|
131
|
111
|
130
|
136
|
107
|
177
|
196
|
|
| Accrued Liabilities |
15
|
25
|
20
|
22
|
18
|
25
|
23
|
20
|
22
|
25
|
|
| Short-Term Debt |
0
|
53
|
57
|
99
|
244
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
30
|
14
|
18
|
18
|
334
|
312
|
248
|
302
|
317
|
|
| Other Current Liabilities |
113
|
123
|
219
|
209
|
150
|
60
|
69
|
109
|
109
|
104
|
|
| Total Current Liabilities |
265
|
370
|
474
|
478
|
541
|
549
|
540
|
484
|
609
|
643
|
|
| Long-Term Debt |
263
|
274
|
222
|
324
|
426
|
312
|
272
|
351
|
483
|
509
|
|
| Deferred Income Tax |
2
|
4
|
3
|
1
|
1
|
5
|
4
|
4
|
2
|
3
|
|
| Minority Interest |
1
|
61
|
81
|
84
|
79
|
132
|
126
|
119
|
117
|
130
|
|
| Other Liabilities |
0
|
1
|
1
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Total Liabilities |
532
N/A
|
710
+33%
|
780
+10%
|
889
+14%
|
1 049
+18%
|
1 000
-5%
|
945
-6%
|
960
+2%
|
1 214
+26%
|
1 288
+6%
|
|
| Equity | |||||||||||
| Common Stock |
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
|
| Retained Earnings |
178
|
305
|
395
|
483
|
521
|
610
|
630
|
641
|
676
|
702
|
|
| Unrealized Security Profit/Loss |
1
|
7
|
1
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
13
|
0
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Other Equity |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
261
N/A
|
395
+51%
|
464
+18%
|
545
+18%
|
588
+8%
|
675
+15%
|
694
+3%
|
706
+2%
|
740
+5%
|
767
+4%
|
|
| Total Liabilities & Equity |
793
N/A
|
1 104
+39%
|
1 244
+13%
|
1 434
+15%
|
1 637
+14%
|
1 675
+2%
|
1 639
-2%
|
1 666
+2%
|
1 954
+17%
|
2 055
+5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
530
|
530
|
510
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|