Lum Chang Holdings Ltd
SGX:L19
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lum Chang Holdings Ltd
SGX:L19
|
SG |
|
Y
|
Yoshi Innovation SA
WSE:YOS
|
PL |
|
Sekar Bumi Tbk PT
IDX:SKBM
|
ID |
|
Precision Camshafts Ltd
NSE:PRECAM
|
IN |
Cash Flow Statement
Cash Flow Statement
Lum Chang Holdings Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
(1)
|
(0)
|
16
|
7
|
7
|
4
|
(9)
|
1
|
1
|
2
|
6
|
3
|
5
|
5
|
7
|
14
|
13
|
13
|
13
|
11
|
17
|
28
|
28
|
25
|
20
|
11
|
9
|
17
|
16
|
16
|
20
|
23
|
27
|
32
|
30
|
28
|
36
|
34
|
35
|
28
|
16
|
18
|
33
|
30
|
37
|
42
|
29
|
29
|
22
|
15
|
13
|
19
|
21
|
23
|
22
|
27
|
25
|
21
|
34
|
28
|
30
|
31
|
(6)
|
(13)
|
8
|
12
|
(11)
|
(14)
|
(28)
|
(23)
|
9
|
9
|
19
|
25
|
|
| Depreciation & Amortization |
7
|
7
|
7
|
7
|
8
|
7
|
6
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
8
|
8
|
8
|
8
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
8
|
7
|
(21)
|
(14)
|
(18)
|
(16)
|
2
|
(5)
|
(5)
|
(6)
|
(3)
|
(2)
|
(2)
|
(4)
|
(10)
|
(13)
|
(20)
|
(20)
|
(15)
|
3
|
5
|
10
|
16
|
19
|
18
|
14
|
6
|
(1)
|
(0)
|
(1)
|
(4)
|
(4)
|
(3)
|
(1)
|
6
|
1
|
(14)
|
(16)
|
(16)
|
(13)
|
1
|
0
|
(7)
|
(15)
|
(15)
|
(7)
|
(4)
|
(1)
|
1
|
(2)
|
(2)
|
7
|
6
|
2
|
7
|
(2)
|
(4)
|
(4)
|
(22)
|
(21)
|
(25)
|
(23)
|
21
|
30
|
4
|
2
|
5
|
2
|
8
|
10
|
5
|
4
|
4
|
5
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
4
|
5
|
6
|
6
|
3
|
4
|
4
|
5
|
5
|
6
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
2
|
3
|
6
|
4
|
1
|
1
|
2
|
0
|
0
|
2
|
2
|
3
|
|
| Cash Interest Paid |
9
|
9
|
7
|
6
|
5
|
10
|
9
|
9
|
6
|
4
|
5
|
5
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
4
|
4
|
6
|
5
|
6
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
6
|
6
|
7
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
|
| Change in Working Capital |
5
|
(9)
|
(33)
|
(5)
|
(5)
|
64
|
66
|
56
|
65
|
(29)
|
(10)
|
(13)
|
(1)
|
35
|
30
|
31
|
29
|
52
|
55
|
48
|
35
|
25
|
46
|
16
|
29
|
8
|
(8)
|
30
|
13
|
23
|
5
|
(10)
|
9
|
(11)
|
(4)
|
31
|
9
|
47
|
30
|
11
|
34
|
1
|
10
|
(8)
|
(25)
|
(30)
|
(22)
|
(19)
|
11
|
23
|
37
|
48
|
24
|
(8)
|
(97)
|
(98)
|
(96)
|
(87)
|
(5)
|
35
|
19
|
45
|
35
|
1
|
(46)
|
(51)
|
25
|
64
|
46
|
39
|
0
|
(30)
|
60
|
48
|
(27)
|
|
| Cash from Operating Activities |
13
N/A
|
5
-59%
|
(20)
N/A
|
(3)
+86%
|
(4)
-53%
|
60
N/A
|
60
0%
|
53
-11%
|
64
+20%
|
(31)
N/A
|
(13)
+59%
|
(9)
+26%
|
1
N/A
|
38
+3 732%
|
32
-17%
|
30
-7%
|
32
+9%
|
47
+44%
|
49
+6%
|
48
-3%
|
50
+5%
|
48
-4%
|
85
+78%
|
61
-28%
|
75
+24%
|
47
-37%
|
19
-61%
|
47
+156%
|
31
-35%
|
41
+33%
|
23
-45%
|
7
-67%
|
31
+317%
|
15
-52%
|
29
+95%
|
70
+142%
|
42
-40%
|
74
+76%
|
53
-28%
|
36
-34%
|
57
+59%
|
25
-56%
|
36
+43%
|
26
-28%
|
(4)
N/A
|
(2)
+49%
|
18
N/A
|
12
-32%
|
45
+272%
|
51
+14%
|
56
+8%
|
64
+15%
|
55
-14%
|
25
-55%
|
(67)
N/A
|
(65)
+3%
|
(68)
-4%
|
(63)
+8%
|
15
N/A
|
50
+231%
|
29
-42%
|
53
+82%
|
46
-12%
|
20
-58%
|
(25)
N/A
|
(33)
-31%
|
45
N/A
|
64
+41%
|
40
-36%
|
26
-37%
|
(7)
N/A
|
(10)
-36%
|
78
N/A
|
77
-1%
|
9
-88%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(8)
|
(10)
|
(8)
|
(12)
|
(25)
|
(36)
|
(36)
|
(31)
|
(19)
|
(6)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(6)
|
(9)
|
(12)
|
(15)
|
(15)
|
(16)
|
(17)
|
(15)
|
(14)
|
(10)
|
(6)
|
(4)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(3)
|
(9)
|
(8)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(8)
|
|
| Other Items |
23
|
8
|
(4)
|
(20)
|
(16)
|
14
|
36
|
52
|
32
|
20
|
7
|
7
|
18
|
17
|
8
|
10
|
(6)
|
(5)
|
3
|
(3)
|
(10)
|
(32)
|
(30)
|
(26)
|
(32)
|
(23)
|
(23)
|
(23)
|
(52)
|
(37)
|
(40)
|
(30)
|
9
|
9
|
(7)
|
(98)
|
(98)
|
(100)
|
(68)
|
(45)
|
(41)
|
(39)
|
(56)
|
118
|
(15)
|
(74)
|
(72)
|
(188)
|
(23)
|
27
|
(9)
|
20
|
(11)
|
(1)
|
13
|
(20)
|
(26)
|
(17)
|
(11)
|
32
|
20
|
5
|
18
|
77
|
56
|
(40)
|
37
|
45
|
(2)
|
6
|
7
|
3
|
6
|
4
|
1
|
|
| Cash from Investing Activities |
15
N/A
|
(2)
N/A
|
(12)
-478%
|
(31)
-151%
|
(41)
-30%
|
(21)
+48%
|
0
N/A
|
21
+7 382%
|
13
-39%
|
15
+16%
|
7
-55%
|
7
+1%
|
18
+159%
|
16
-7%
|
7
-56%
|
9
+26%
|
(8)
N/A
|
(7)
+10%
|
(0)
+97%
|
(6)
-2 874%
|
(12)
-104%
|
(34)
-194%
|
(32)
+5%
|
(30)
+7%
|
(36)
-21%
|
(28)
+24%
|
(27)
+1%
|
(26)
+7%
|
(55)
-114%
|
(43)
+21%
|
(49)
-12%
|
(42)
+14%
|
(6)
+85%
|
(6)
+2%
|
(23)
-277%
|
(114)
-393%
|
(113)
+1%
|
(114)
-1%
|
(78)
+32%
|
(51)
+34%
|
(45)
+13%
|
(41)
+9%
|
(58)
-42%
|
115
N/A
|
(17)
N/A
|
(77)
-348%
|
(74)
+4%
|
(190)
-155%
|
(25)
+87%
|
25
N/A
|
(11)
N/A
|
19
N/A
|
(12)
N/A
|
(2)
+86%
|
12
N/A
|
(22)
N/A
|
(29)
-32%
|
(21)
+28%
|
(16)
+24%
|
27
N/A
|
16
-41%
|
2
-87%
|
16
+675%
|
75
+359%
|
54
-28%
|
(49)
N/A
|
29
N/A
|
43
+48%
|
(4)
N/A
|
4
N/A
|
3
-28%
|
(1)
N/A
|
(1)
+31%
|
(6)
-559%
|
(7)
-22%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
|
| Net Issuance of Debt |
(20)
|
16
|
27
|
41
|
49
|
(4)
|
(37)
|
(42)
|
(61)
|
(11)
|
17
|
16
|
(11)
|
(45)
|
(27)
|
(24)
|
3
|
(4)
|
(27)
|
(29)
|
(30)
|
4
|
3
|
0
|
(2)
|
(4)
|
(2)
|
(0)
|
35
|
37
|
33
|
23
|
(5)
|
(3)
|
11
|
78
|
69
|
59
|
55
|
31
|
30
|
15
|
17
|
(74)
|
3
|
100
|
103
|
188
|
94
|
18
|
11
|
(24)
|
(2)
|
(2)
|
57
|
77
|
70
|
83
|
29
|
(3)
|
15
|
0
|
(9)
|
(49)
|
(18)
|
57
|
(29)
|
(88)
|
(33)
|
(6)
|
(25)
|
(18)
|
(26)
|
(30)
|
(1)
|
|
| Cash Paid for Dividends |
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(10)
|
(10)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(7)
|
(7)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(6)
|
(6)
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
0
|
(7)
|
(7)
|
(5)
|
(23)
|
(23)
|
(15)
|
(15)
|
(7)
|
(7)
|
(6)
|
(6)
|
(11)
|
(15)
|
|
| Other |
(11)
|
(17)
|
(17)
|
(18)
|
(10)
|
(11)
|
(10)
|
(7)
|
(7)
|
(5)
|
(4)
|
(5)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(5)
|
(2)
|
(2)
|
(1)
|
(6)
|
(6)
|
(4)
|
(5)
|
1
|
2
|
2
|
2
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(7)
|
(8)
|
(10)
|
(11)
|
(4)
|
(5)
|
(4)
|
(3)
|
(18)
|
(23)
|
(27)
|
(52)
|
(38)
|
(48)
|
(46)
|
(19)
|
(19)
|
(3)
|
(2)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(12)
|
(13)
|
(13)
|
(14)
|
(21)
|
(17)
|
(5)
|
(24)
|
(22)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(1)
|
7
|
|
| Cash from Financing Activities |
(34)
N/A
|
(4)
+88%
|
6
N/A
|
19
+228%
|
35
+83%
|
(19)
N/A
|
(51)
-170%
|
(52)
-2%
|
(68)
-29%
|
(16)
+77%
|
14
N/A
|
12
-12%
|
(18)
N/A
|
(52)
-190%
|
(43)
+17%
|
(40)
+6%
|
(12)
+70%
|
(19)
-57%
|
(35)
-83%
|
(37)
-6%
|
(37)
0%
|
(8)
+79%
|
(9)
-10%
|
(10)
-14%
|
(11)
-11%
|
(7)
+38%
|
(7)
-4%
|
(4)
+39%
|
29
N/A
|
30
+5%
|
23
-24%
|
8
-65%
|
(19)
N/A
|
(17)
+11%
|
3
N/A
|
64
+2 351%
|
54
-16%
|
42
-22%
|
38
-10%
|
20
-47%
|
18
-10%
|
7
-60%
|
9
+22%
|
(96)
N/A
|
(25)
+74%
|
66
N/A
|
43
-34%
|
141
+227%
|
37
-74%
|
(37)
N/A
|
(16)
+58%
|
(49)
-210%
|
(11)
+77%
|
(10)
+10%
|
48
N/A
|
67
+41%
|
59
-11%
|
70
+19%
|
15
-79%
|
(23)
N/A
|
(5)
+80%
|
(21)
-346%
|
(30)
-42%
|
(78)
-164%
|
(41)
+47%
|
30
N/A
|
(76)
N/A
|
(125)
-65%
|
(50)
+60%
|
(16)
+69%
|
(35)
-121%
|
(29)
+18%
|
(37)
-30%
|
(43)
-15%
|
(9)
+78%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
1
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
0
|
|
| Net Change in Cash |
(6)
N/A
|
(1)
+89%
|
(27)
-3 983%
|
(15)
+43%
|
(10)
+34%
|
20
N/A
|
9
-55%
|
22
+144%
|
9
-59%
|
(33)
N/A
|
7
N/A
|
9
+25%
|
1
-91%
|
3
+284%
|
(4)
N/A
|
(1)
+62%
|
12
N/A
|
20
+69%
|
14
-30%
|
5
-65%
|
1
-71%
|
6
+354%
|
45
+603%
|
21
-52%
|
28
+33%
|
13
-54%
|
(16)
N/A
|
17
N/A
|
4
-76%
|
27
+565%
|
(4)
N/A
|
(27)
-626%
|
5
N/A
|
(9)
N/A
|
8
N/A
|
20
+147%
|
(17)
N/A
|
2
N/A
|
12
+667%
|
3
-74%
|
29
+813%
|
(9)
N/A
|
(14)
-62%
|
43
N/A
|
(49)
N/A
|
(17)
+65%
|
(15)
+8%
|
(39)
-152%
|
55
N/A
|
37
-33%
|
27
-26%
|
32
+19%
|
31
-4%
|
13
-57%
|
(8)
N/A
|
(19)
-146%
|
(37)
-95%
|
(13)
+64%
|
14
N/A
|
53
+293%
|
40
-25%
|
34
-15%
|
34
+1%
|
17
-52%
|
(13)
N/A
|
(51)
-288%
|
(2)
+96%
|
(21)
-831%
|
(16)
+21%
|
12
N/A
|
(40)
N/A
|
(40)
+2%
|
41
N/A
|
29
-28%
|
(6)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
(4)
N/A
|
(28)
-545%
|
(15)
+48%
|
(29)
-102%
|
24
N/A
|
24
-2%
|
22
-8%
|
45
+103%
|
(37)
N/A
|
(13)
+66%
|
(10)
+23%
|
0
N/A
|
37
+37 010%
|
31
-17%
|
29
-8%
|
30
+6%
|
44
+46%
|
46
+5%
|
45
-2%
|
49
+7%
|
46
-5%
|
83
+80%
|
57
-31%
|
71
+24%
|
43
-39%
|
14
-67%
|
45
+211%
|
28
-38%
|
35
+28%
|
14
-61%
|
(5)
N/A
|
16
N/A
|
0
-99%
|
13
+14 700%
|
54
+304%
|
28
-49%
|
60
+118%
|
43
-29%
|
29
-32%
|
52
+80%
|
24
-55%
|
34
+44%
|
23
-32%
|
(7)
N/A
|
(5)
+24%
|
15
N/A
|
10
-37%
|
43
+350%
|
49
+15%
|
54
+9%
|
63
+17%
|
54
-15%
|
24
-56%
|
(69)
N/A
|
(68)
+2%
|
(71)
-5%
|
(66)
+6%
|
10
N/A
|
45
+348%
|
25
-44%
|
50
+97%
|
45
-10%
|
18
-60%
|
(28)
N/A
|
(42)
-50%
|
37
N/A
|
61
+65%
|
38
-37%
|
23
-40%
|
(11)
N/A
|
(14)
-27%
|
71
N/A
|
68
-4%
|
1
-98%
|
|