Enviro-Hub Holdings Ltd
SGX:L23
Cash Flow Statement
Cash Flow Statement
Enviro-Hub Holdings Ltd
| Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
(3)
|
(4)
|
(7)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
2
|
4
|
6
|
8
|
7
|
3
|
2
|
18
|
16
|
24
|
18
|
4
|
4
|
(137)
|
(138)
|
(146)
|
(146)
|
(25)
|
(24)
|
(22)
|
(21)
|
1
|
2
|
3
|
4
|
3
|
3
|
(2)
|
(9)
|
(2)
|
2
|
5
|
6
|
6
|
5
|
7
|
32
|
32
|
32
|
29
|
(10)
|
(6)
|
(4)
|
(2)
|
(12)
|
(13)
|
(15)
|
(18)
|
(41)
|
(41)
|
(40)
|
(37)
|
4
|
3
|
4
|
3
|
1
|
(0)
|
(1)
|
3
|
6
|
6
|
6
|
4
|
4
|
4
|
(24)
|
|
| Depreciation & Amortization |
4
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
|
| Other Non-Cash Items |
(1)
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
4
|
(8)
|
(8)
|
(10)
|
(7)
|
1
|
0
|
129
|
131
|
134
|
119
|
2
|
0
|
0
|
11
|
(7)
|
(7)
|
(6)
|
(7)
|
(12)
|
(12)
|
(12)
|
(6)
|
(0)
|
(0)
|
(3)
|
(15)
|
(11)
|
(7)
|
(7)
|
(28)
|
(29)
|
(29)
|
(25)
|
13
|
14
|
13
|
11
|
24
|
25
|
25
|
28
|
50
|
47
|
44
|
39
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
1
|
(2)
|
(4)
|
(2)
|
(7)
|
(7)
|
(2)
|
(3)
|
25
|
|
| Cash Taxes Paid |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
2
|
4
|
10
|
13
|
13
|
14
|
10
|
10
|
14
|
15
|
16
|
16
|
14
|
14
|
13
|
13
|
12
|
9
|
6
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Change in Working Capital |
(2)
|
(3)
|
(1)
|
1
|
(4)
|
(4)
|
(7)
|
(6)
|
4
|
11
|
5
|
7
|
(15)
|
(27)
|
(41)
|
(51)
|
(47)
|
(64)
|
(47)
|
(23)
|
1
|
18
|
22
|
19
|
12
|
22
|
35
|
28
|
20
|
17
|
4
|
5
|
3
|
(11)
|
(1)
|
8
|
17
|
30
|
23
|
(4)
|
(4)
|
(6)
|
(2)
|
(7)
|
(8)
|
(13)
|
0
|
5
|
1
|
6
|
0
|
(1)
|
4
|
8
|
6
|
5
|
11
|
5
|
1
|
(5)
|
(11)
|
(12)
|
(5)
|
(1)
|
(3)
|
(3)
|
0
|
1
|
0
|
(5)
|
(2)
|
(1)
|
(2)
|
7
|
4
|
0
|
(2)
|
|
| Cash from Operating Activities |
2
N/A
|
2
-8%
|
2
+22%
|
2
+5%
|
(3)
N/A
|
(4)
-8%
|
(6)
-69%
|
(5)
+26%
|
5
N/A
|
12
+144%
|
8
-28%
|
13
+48%
|
(8)
N/A
|
(16)
-105%
|
(29)
-80%
|
(43)
-48%
|
(36)
+16%
|
(49)
-37%
|
(33)
+34%
|
(4)
+87%
|
16
N/A
|
28
+77%
|
31
+9%
|
16
-48%
|
10
-39%
|
14
+37%
|
12
-11%
|
8
-31%
|
(0)
N/A
|
(1)
-653%
|
(2)
-10%
|
3
N/A
|
1
-52%
|
(11)
N/A
|
(1)
+95%
|
2
N/A
|
12
+399%
|
21
+78%
|
12
-39%
|
(6)
N/A
|
(2)
+73%
|
(3)
-113%
|
(7)
-96%
|
(7)
-11%
|
(6)
+18%
|
(8)
-28%
|
9
N/A
|
12
+31%
|
9
-29%
|
14
+57%
|
8
-41%
|
11
+41%
|
17
+52%
|
21
+23%
|
21
+0%
|
20
-5%
|
25
+23%
|
19
-22%
|
13
-31%
|
4
-71%
|
(4)
N/A
|
(7)
-75%
|
(3)
+63%
|
1
N/A
|
0
-59%
|
0
-86%
|
4
+8 023%
|
4
+12%
|
4
-7%
|
(1)
N/A
|
3
N/A
|
7
+94%
|
2
-72%
|
8
+347%
|
9
+5%
|
5
-46%
|
2
-61%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(13)
|
(20)
|
(23)
|
(26)
|
(19)
|
(13)
|
(9)
|
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(4)
|
(5)
|
(2)
|
(3)
|
(2)
|
(1)
|
(4)
|
(3)
|
(2)
|
(7)
|
(16)
|
(15)
|
(16)
|
(13)
|
(2)
|
1
|
3
|
2
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(12)
|
(12)
|
(3)
|
8
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Other Items |
2
|
4
|
4
|
3
|
9
|
7
|
6
|
5
|
5
|
6
|
6
|
6
|
13
|
12
|
11
|
5
|
(14)
|
44
|
44
|
45
|
54
|
2
|
2
|
7
|
6
|
1
|
1
|
1
|
(1)
|
(2)
|
(1)
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
(8)
|
(42)
|
(71)
|
(68)
|
(64)
|
(27)
|
1
|
(1)
|
4
|
1
|
3
|
2
|
1
|
3
|
6
|
9
|
11
|
15
|
85
|
82
|
79
|
75
|
10
|
11
|
12
|
13
|
5
|
6
|
13
|
65
|
51
|
2
|
9
|
4
|
8
|
10
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
1
N/A
|
0
-77%
|
1
+143%
|
6
+679%
|
3
-43%
|
5
+48%
|
2
-57%
|
2
+7%
|
5
+105%
|
4
-20%
|
(7)
N/A
|
(7)
+10%
|
(11)
-74%
|
(16)
-36%
|
(14)
+12%
|
(26)
-93%
|
35
N/A
|
38
+9%
|
40
+4%
|
48
+22%
|
(3)
N/A
|
(5)
-98%
|
0
N/A
|
2
+614%
|
(4)
N/A
|
(1)
+71%
|
(1)
-16%
|
(3)
-113%
|
(3)
+15%
|
(4)
-74%
|
(2)
+54%
|
(1)
+50%
|
(6)
-446%
|
(14)
-158%
|
(14)
+3%
|
(15)
-6%
|
(12)
+18%
|
(1)
+88%
|
1
N/A
|
(5)
N/A
|
(40)
-691%
|
(74)
-84%
|
(70)
+5%
|
(67)
+5%
|
(30)
+56%
|
(1)
+97%
|
(3)
-286%
|
2
N/A
|
(0)
N/A
|
2
N/A
|
2
-6%
|
1
-46%
|
4
+234%
|
6
+50%
|
9
+51%
|
11
+25%
|
14
+24%
|
84
+502%
|
80
-4%
|
78
-3%
|
74
-5%
|
9
-88%
|
9
+10%
|
1
-92%
|
1
+49%
|
2
+64%
|
13
+594%
|
13
-5%
|
64
+407%
|
50
-22%
|
(0)
N/A
|
7
N/A
|
2
-70%
|
7
+249%
|
9
+32%
|
0
-98%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
17
|
17
|
0
|
11
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
22
|
22
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(0)
|
(2)
|
(0)
|
(1)
|
(12)
|
(12)
|
(14)
|
(0)
|
19
|
41
|
46
|
47
|
6
|
(14)
|
(23)
|
(57)
|
(30)
|
(32)
|
(34)
|
(16)
|
(13)
|
(12)
|
(7)
|
(16)
|
(6)
|
(4)
|
(4)
|
7
|
6
|
4
|
(1)
|
(7)
|
(15)
|
(14)
|
5
|
9
|
20
|
39
|
37
|
33
|
22
|
(8)
|
(4)
|
(1)
|
(3)
|
3
|
(0)
|
(8)
|
(12)
|
(18)
|
(22)
|
(24)
|
(18)
|
(29)
|
(26)
|
(21)
|
(23)
|
(15)
|
(12)
|
(1)
|
(1)
|
(4)
|
(15)
|
(10)
|
(58)
|
(46)
|
17
|
2
|
(11)
|
(11)
|
(11)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(8)
|
(8)
|
(10)
|
(7)
|
0
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(7)
|
(2)
|
(1)
|
(1)
|
5
|
(1)
|
1
|
0
|
1
|
0
|
0
|
0
|
21
|
30
|
33
|
34
|
11
|
(0)
|
(6)
|
(10)
|
(11)
|
(13)
|
(14)
|
(11)
|
(11)
|
(9)
|
(8)
|
(11)
|
(16)
|
(49)
|
(48)
|
(45)
|
(38)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(9)
|
(8)
|
(8)
|
(9)
|
(2)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(2)
N/A
|
(2)
+21%
|
(1)
+48%
|
(1)
+35%
|
(1)
-131%
|
(1)
+24%
|
(3)
-174%
|
(1)
+72%
|
(2)
-189%
|
(7)
-224%
|
4
N/A
|
2
-51%
|
15
+739%
|
28
+82%
|
36
+27%
|
59
+66%
|
59
+0%
|
16
-72%
|
(0)
N/A
|
(23)
-5 424%
|
(56)
-146%
|
(29)
+49%
|
(31)
-7%
|
(35)
-15%
|
(18)
+49%
|
(15)
+17%
|
(13)
+11%
|
13
N/A
|
4
-69%
|
8
+96%
|
16
+101%
|
(6)
N/A
|
5
N/A
|
12
+110%
|
3
-70%
|
2
-45%
|
(4)
N/A
|
(9)
-105%
|
(12)
-28%
|
5
N/A
|
12
+162%
|
47
+295%
|
74
+57%
|
75
+3%
|
67
-11%
|
34
-50%
|
(8)
N/A
|
(10)
-23%
|
(11)
-13%
|
(14)
-22%
|
(10)
+27%
|
(15)
-49%
|
(18)
-22%
|
(23)
-26%
|
(27)
-20%
|
(30)
-8%
|
(35)
-19%
|
(34)
+4%
|
(78)
-129%
|
(74)
+5%
|
(69)
+7%
|
(64)
+7%
|
(22)
+66%
|
(18)
+19%
|
(3)
+82%
|
(3)
+2%
|
(6)
-106%
|
(18)
-190%
|
(4)
+76%
|
(54)
-1 124%
|
(55)
-3%
|
9
N/A
|
(8)
N/A
|
(24)
-182%
|
(15)
+36%
|
(14)
+9%
|
(6)
+60%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
1
N/A
|
1
+18%
|
2
+71%
|
1
-57%
|
(2)
N/A
|
(4)
-186%
|
(3)
+22%
|
5
N/A
|
9
+86%
|
16
+79%
|
7
-56%
|
1
-89%
|
0
-66%
|
(9)
N/A
|
2
N/A
|
(3)
N/A
|
2
N/A
|
4
+116%
|
12
+184%
|
7
-37%
|
(4)
N/A
|
(5)
-10%
|
(19)
-294%
|
(7)
+66%
|
(6)
+16%
|
(3)
+44%
|
20
N/A
|
2
-92%
|
4
+168%
|
10
+146%
|
(5)
N/A
|
5
N/A
|
(6)
N/A
|
(12)
-103%
|
(10)
+15%
|
(8)
+22%
|
(0)
+96%
|
(1)
-139%
|
(0)
+46%
|
5
N/A
|
3
-42%
|
(7)
N/A
|
(3)
+63%
|
(6)
-129%
|
(3)
+48%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
2
+522%
|
(0)
N/A
|
(0)
-76%
|
1
N/A
|
(1)
N/A
|
20
N/A
|
10
-48%
|
5
-55%
|
2
-51%
|
(16)
N/A
|
(7)
+55%
|
(2)
+72%
|
(2)
+8%
|
(1)
+71%
|
(1)
-17%
|
12
N/A
|
9
-25%
|
(2)
N/A
|
15
N/A
|
(0)
N/A
|
(13)
-15 943%
|
0
N/A
|
(0)
N/A
|
(3)
-922%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-8 800%
|
(1)
-49%
|
(1)
+54%
|
(6)
-957%
|
(7)
-16%
|
(8)
-6%
|
(7)
+6%
|
2
N/A
|
10
+304%
|
6
-40%
|
(0)
N/A
|
(28)
-9 140%
|
(39)
-42%
|
(55)
-41%
|
(62)
-11%
|
(49)
+21%
|
(58)
-20%
|
(39)
+33%
|
(10)
+75%
|
10
N/A
|
23
+132%
|
24
+4%
|
10
-61%
|
6
-39%
|
9
+50%
|
10
+16%
|
6
-44%
|
(2)
N/A
|
(2)
-19%
|
(5)
-110%
|
(1)
+89%
|
(1)
-60%
|
(18)
-1 901%
|
(16)
+12%
|
(12)
+24%
|
(4)
+67%
|
7
N/A
|
10
+39%
|
(5)
N/A
|
1
N/A
|
(1)
N/A
|
(9)
-769%
|
(9)
-2%
|
(9)
+6%
|
(10)
-18%
|
7
N/A
|
10
+41%
|
7
-31%
|
12
+66%
|
8
-37%
|
11
+47%
|
17
+54%
|
22
+27%
|
21
-4%
|
20
-5%
|
25
+24%
|
19
-23%
|
12
-35%
|
2
-80%
|
(6)
N/A
|
(9)
-52%
|
(4)
+56%
|
(1)
+78%
|
(11)
-1 187%
|
(12)
-3%
|
1
N/A
|
12
+1 440%
|
3
-71%
|
(2)
N/A
|
2
N/A
|
5
+120%
|
(1)
N/A
|
6
N/A
|
7
+20%
|
4
-49%
|
1
-63%
|
|