AF Global Ltd
SGX:L38
Cash Flow Statement
Cash Flow Statement
AF Global Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
8
|
4
|
5
|
1
|
(6)
|
(7)
|
(5)
|
(4)
|
4
|
6
|
4
|
5
|
(3)
|
79
|
79
|
77
|
81
|
(2)
|
(1)
|
1
|
10
|
8
|
8
|
(4)
|
(9)
|
(12)
|
(2)
|
7
|
8
|
11
|
11
|
8
|
11
|
13
|
9
|
10
|
9
|
10
|
11
|
10
|
11
|
9
|
4
|
1
|
(2)
|
(4)
|
1
|
(2)
|
(8)
|
(11)
|
(8)
|
(5)
|
(1)
|
4
|
5
|
3
|
0
|
5
|
|
| Depreciation & Amortization |
6
|
7
|
9
|
8
|
9
|
9
|
10
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
12
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
5
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
4
|
6
|
3
|
11
|
11
|
9
|
9
|
3
|
2
|
2
|
2
|
8
|
(74)
|
(74)
|
(73)
|
(76)
|
6
|
5
|
3
|
(6)
|
(5)
|
(4)
|
6
|
10
|
11
|
0
|
(11)
|
(11)
|
(10)
|
(10)
|
(1)
|
(3)
|
(4)
|
2
|
2
|
2
|
1
|
(4)
|
(3)
|
(3)
|
(2)
|
1
|
3
|
3
|
3
|
(2)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
2
|
5
|
0
|
|
| Cash Taxes Paid |
3
|
4
|
5
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Interest Paid |
4
|
4
|
5
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(10)
|
(11)
|
(14)
|
(6)
|
(6)
|
(3)
|
(1)
|
(1)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(4)
|
(5)
|
(6)
|
(4)
|
(6)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(5)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
(0)
|
(3)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
1
|
(0)
|
|
| Cash from Operating Activities |
4
N/A
|
4
+3%
|
6
+56%
|
6
-12%
|
8
+44%
|
11
+31%
|
13
+20%
|
15
+15%
|
13
-15%
|
14
+13%
|
13
-8%
|
13
+1%
|
13
-5%
|
13
+2%
|
12
-7%
|
11
-10%
|
11
+7%
|
9
-24%
|
8
-9%
|
7
-13%
|
8
+22%
|
6
-27%
|
6
-5%
|
5
-5%
|
3
-47%
|
2
-41%
|
2
+43%
|
2
-4%
|
2
+3%
|
7
+193%
|
8
+19%
|
11
+35%
|
10
-12%
|
11
+9%
|
15
+36%
|
15
+1%
|
15
-2%
|
15
+0%
|
11
-23%
|
12
+5%
|
12
-4%
|
11
-2%
|
8
-27%
|
6
-27%
|
3
-46%
|
(1)
N/A
|
1
N/A
|
(2)
N/A
|
(9)
-301%
|
(8)
+4%
|
(6)
+34%
|
(2)
+62%
|
2
N/A
|
7
+221%
|
8
+23%
|
8
-4%
|
9
+12%
|
7
-16%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(10)
|
(14)
|
(19)
|
(19)
|
(22)
|
(18)
|
(15)
|
(12)
|
(7)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(61)
|
(61)
|
(61)
|
(61)
|
(6)
|
(9)
|
(11)
|
(11)
|
(10)
|
(8)
|
(9)
|
(11)
|
(11)
|
(9)
|
(12)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(10)
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
9
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(27)
|
(33)
|
(31)
|
(39)
|
(15)
|
(9)
|
(2)
|
123
|
90
|
80
|
72
|
(43)
|
(9)
|
(3)
|
6
|
5
|
6
|
10
|
3
|
8
|
6
|
(1)
|
(3)
|
(15)
|
5
|
5
|
5
|
15
|
0
|
4
|
6
|
6
|
5
|
8
|
7
|
7
|
6
|
3
|
118
|
115
|
122
|
1
|
(3)
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
62
|
65
|
|
| Cash from Investing Activities |
(1)
N/A
|
(17)
-1 641%
|
(22)
-27%
|
(22)
-1%
|
(24)
-7%
|
(21)
+13%
|
(42)
-104%
|
(45)
-8%
|
(38)
+16%
|
(45)
-18%
|
(21)
+54%
|
(14)
+31%
|
(5)
+66%
|
120
N/A
|
87
-27%
|
77
-12%
|
11
-86%
|
(104)
N/A
|
(70)
+32%
|
(64)
+8%
|
(0)
+99%
|
(5)
-1 065%
|
(5)
-9%
|
(1)
+77%
|
(6)
-442%
|
(1)
+91%
|
(3)
-338%
|
(12)
-388%
|
(14)
-13%
|
(24)
-70%
|
(7)
+69%
|
2
N/A
|
4
+77%
|
13
+264%
|
(1)
N/A
|
3
N/A
|
4
+35%
|
4
+12%
|
3
-32%
|
4
+46%
|
3
-32%
|
3
+6%
|
3
-18%
|
(0)
N/A
|
115
N/A
|
111
-3%
|
112
+1%
|
(8)
N/A
|
(3)
+58%
|
2
N/A
|
2
-36%
|
2
-3%
|
2
+30%
|
2
-6%
|
2
+2%
|
2
-20%
|
61
+3 869%
|
64
+5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(11)
|
(1)
|
0
|
5
|
6
|
3
|
12
|
13
|
10
|
16
|
4
|
(2)
|
(10)
|
(21)
|
(20)
|
(6)
|
0
|
4
|
4
|
(5)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
7
|
14
|
17
|
25
|
29
|
13
|
10
|
(3)
|
13
|
10
|
11
|
12
|
(7)
|
0
|
1
|
0
|
2
|
(3)
|
(26)
|
(42)
|
(41)
|
(2)
|
16
|
2
|
1
|
(1)
|
(2)
|
(3)
|
(0)
|
(0)
|
(10)
|
(10)
|
|
| Cash Paid for Dividends |
(4)
|
0
|
(9)
|
0
|
(4)
|
0
|
(6)
|
0
|
(2)
|
0
|
(4)
|
(4)
|
(2)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
(37)
|
0
|
0
|
0
|
(24)
|
(24)
|
(24)
|
(24)
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
0
|
(71)
|
(71)
|
(71)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
|
| Other |
7
|
(7)
|
(7)
|
(2)
|
0
|
(0)
|
0
|
9
|
9
|
12
|
12
|
3
|
3
|
6
|
6
|
(5)
|
(5)
|
(11)
|
(11)
|
(0)
|
10
|
10
|
10
|
10
|
(2)
|
(3)
|
(4)
|
(4)
|
(1)
|
(2)
|
(11)
|
(9)
|
(11)
|
(10)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(14)
|
(2)
|
(2)
|
12
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(4)
|
(40)
|
(41)
|
|
| Cash from Financing Activities |
(9)
N/A
|
(13)
-50%
|
(16)
-28%
|
(2)
+88%
|
0
N/A
|
(1)
N/A
|
10
N/A
|
18
+85%
|
17
-7%
|
25
+51%
|
27
+8%
|
10
-62%
|
4
-63%
|
(4)
N/A
|
(25)
-576%
|
(21)
+19%
|
(15)
+28%
|
(17)
-12%
|
(12)
+28%
|
(10)
+15%
|
(1)
+87%
|
1
N/A
|
1
+15%
|
2
+97%
|
(8)
N/A
|
(9)
-14%
|
(5)
+46%
|
3
N/A
|
5
+99%
|
13
+135%
|
(18)
N/A
|
(22)
-20%
|
(27)
-23%
|
(39)
-42%
|
(12)
+70%
|
(17)
-45%
|
(14)
+15%
|
(13)
+8%
|
(10)
+25%
|
(11)
-14%
|
(12)
-7%
|
(13)
-7%
|
(11)
+18%
|
(7)
+37%
|
(111)
-1 527%
|
(115)
-4%
|
(115)
+1%
|
(1)
+99%
|
5
N/A
|
2
-66%
|
1
-44%
|
(1)
N/A
|
(2)
-87%
|
(3)
-83%
|
(2)
+48%
|
(4)
-125%
|
(65)
-1 536%
|
(66)
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(2)
|
(1)
|
(2)
|
(0)
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Net Change in Cash |
(7)
N/A
|
(27)
-266%
|
(34)
-26%
|
(19)
+46%
|
(15)
+21%
|
(11)
+25%
|
(18)
-65%
|
(12)
+32%
|
(9)
+31%
|
(5)
+38%
|
20
N/A
|
9
-57%
|
10
+21%
|
129
+1 142%
|
74
-43%
|
67
-9%
|
8
-89%
|
(113)
N/A
|
(75)
+33%
|
(68)
+10%
|
7
N/A
|
2
-63%
|
1
-42%
|
6
+291%
|
(12)
N/A
|
(8)
+33%
|
(4)
+45%
|
(6)
-41%
|
(5)
+10%
|
(3)
+44%
|
(17)
-454%
|
(10)
+40%
|
(14)
-43%
|
(15)
-7%
|
2
N/A
|
1
-39%
|
5
+316%
|
6
+31%
|
4
-33%
|
5
+25%
|
2
-54%
|
1
-42%
|
0
-85%
|
(1)
N/A
|
7
N/A
|
(5)
N/A
|
(1)
+81%
|
(10)
-892%
|
(7)
+29%
|
(5)
+33%
|
(3)
+32%
|
(2)
+42%
|
1
N/A
|
4
+199%
|
8
+77%
|
4
-44%
|
5
+9%
|
5
+7%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(10)
-70%
|
(12)
-27%
|
(13)
-6%
|
(14)
-5%
|
(8)
+42%
|
(2)
+73%
|
3
N/A
|
6
+114%
|
8
+48%
|
8
-11%
|
8
+5%
|
9
+15%
|
10
+4%
|
9
-6%
|
7
-19%
|
(50)
N/A
|
(52)
-4%
|
(54)
-3%
|
(54)
-2%
|
2
N/A
|
(3)
N/A
|
(5)
-58%
|
(5)
-2%
|
(7)
-26%
|
(7)
+5%
|
(6)
+7%
|
(9)
-47%
|
(9)
+2%
|
(2)
+76%
|
(4)
-80%
|
8
N/A
|
9
+4%
|
10
+13%
|
14
+43%
|
14
+1%
|
13
-4%
|
13
-2%
|
9
-30%
|
9
-3%
|
8
-12%
|
7
-9%
|
4
-37%
|
3
-32%
|
0
-88%
|
(5)
N/A
|
(9)
-68%
|
(11)
-20%
|
(9)
+18%
|
(8)
+5%
|
(6)
+33%
|
(2)
+60%
|
2
N/A
|
6
+240%
|
8
+21%
|
7
-10%
|
8
+9%
|
6
-18%
|
|