MTQ Corporation Ltd
SGX:M05
Balance Sheet
Balance Sheet Decomposition
MTQ Corporation Ltd
MTQ Corporation Ltd
Balance Sheet
MTQ Corporation Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
3
|
2
|
3
|
4
|
3
|
8
|
7
|
6
|
20
|
27
|
41
|
0
|
36
|
23
|
20
|
10
|
20
|
21
|
22
|
8
|
14
|
12
|
8
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
23
|
20
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
8
|
3
|
2
|
3
|
4
|
3
|
8
|
7
|
6
|
20
|
27
|
41
|
0
|
0
|
0
|
0
|
0
|
20
|
21
|
22
|
8
|
14
|
12
|
8
|
|
| Short-Term Investments |
0
|
8
|
4
|
2
|
0
|
0
|
27
|
17
|
16
|
5
|
1
|
1
|
37
|
8
|
2
|
12
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
10
|
14
|
12
|
13
|
12
|
15
|
18
|
19
|
24
|
22
|
27
|
77
|
78
|
69
|
53
|
47
|
27
|
37
|
25
|
13
|
17
|
28
|
26
|
22
|
|
| Accounts Receivables |
9
|
12
|
10
|
11
|
11
|
15
|
18
|
19
|
24
|
22
|
27
|
76
|
78
|
68
|
52
|
37
|
26
|
35
|
24
|
13
|
17
|
28
|
26
|
22
|
|
| Other Receivables |
1
|
3
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
10
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7
|
6
|
8
|
8
|
10
|
14
|
16
|
14
|
17
|
17
|
24
|
32
|
30
|
28
|
26
|
15
|
15
|
16
|
18
|
13
|
16
|
17
|
20
|
17
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
4
|
1
|
1
|
3
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
3
|
2
|
6
|
2
|
8
|
|
| Total Current Assets |
25
|
31
|
26
|
27
|
28
|
33
|
69
|
57
|
67
|
65
|
81
|
154
|
148
|
143
|
107
|
96
|
54
|
73
|
64
|
52
|
43
|
65
|
60
|
55
|
|
| PP&E Net |
22
|
24
|
25
|
19
|
11
|
13
|
15
|
16
|
19
|
41
|
51
|
77
|
82
|
82
|
63
|
55
|
47
|
58
|
35
|
32
|
52
|
50
|
56
|
77
|
|
| PP&E Gross |
22
|
24
|
25
|
19
|
11
|
13
|
15
|
16
|
19
|
41
|
51
|
77
|
82
|
82
|
63
|
55
|
47
|
58
|
35
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
24
|
23
|
27
|
29
|
20
|
20
|
22
|
24
|
28
|
32
|
37
|
42
|
50
|
61
|
76
|
66
|
68
|
76
|
54
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
2
|
8
|
7
|
7
|
7
|
7
|
6
|
7
|
8
|
12
|
12
|
32
|
22
|
15
|
10
|
5
|
5
|
8
|
3
|
3
|
3
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
3
|
7
|
11
|
33
|
36
|
0
|
4
|
7
|
17
|
18
|
0
|
2
|
2
|
1
|
1
|
2
|
4
|
4
|
2
|
4
|
6
|
9
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
7
|
8
|
7
|
9
|
7
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Assets |
0
|
2
|
8
|
7
|
7
|
7
|
7
|
6
|
7
|
8
|
12
|
12
|
32
|
22
|
15
|
10
|
5
|
5
|
8
|
3
|
3
|
3
|
3
|
3
|
|
| Total Assets |
48
N/A
|
61
+28%
|
66
+9%
|
66
0%
|
79
+20%
|
90
+14%
|
93
+3%
|
85
-9%
|
102
+20%
|
133
+31%
|
164
+24%
|
268
+63%
|
271
+1%
|
256
-6%
|
198
-23%
|
172
-13%
|
111
-35%
|
145
+31%
|
115
-20%
|
89
-22%
|
103
+15%
|
125
+22%
|
128
+3%
|
135
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
6
|
6
|
5
|
9
|
7
|
7
|
5
|
6
|
6
|
13
|
23
|
23
|
17
|
15
|
12
|
9
|
22
|
6
|
9
|
11
|
19
|
14
|
16
|
|
| Accrued Liabilities |
2
|
3
|
3
|
3
|
4
|
6
|
8
|
6
|
6
|
8
|
9
|
29
|
25
|
23
|
17
|
14
|
10
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2
|
4
|
6
|
9
|
6
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
3
|
4
|
4
|
1
|
2
|
2
|
2
|
2
|
5
|
25
|
10
|
7
|
7
|
3
|
4
|
1
|
3
|
2
|
2
|
3
|
2
|
2
|
1
|
|
| Other Current Liabilities |
2
|
2
|
3
|
3
|
1
|
1
|
14
|
9
|
8
|
9
|
6
|
7
|
9
|
14
|
6
|
2
|
1
|
3
|
2
|
0
|
0
|
5
|
1
|
1
|
|
| Total Current Liabilities |
15
|
18
|
21
|
24
|
21
|
24
|
30
|
22
|
22
|
28
|
54
|
68
|
64
|
61
|
40
|
31
|
21
|
36
|
15
|
11
|
15
|
27
|
18
|
19
|
|
| Long-Term Debt |
4
|
10
|
12
|
8
|
7
|
9
|
5
|
4
|
3
|
25
|
21
|
64
|
59
|
53
|
41
|
38
|
21
|
37
|
30
|
23
|
30
|
34
|
31
|
35
|
|
| Deferred Income Tax |
1
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
13
|
10
|
9
|
8
|
6
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
6
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
20
N/A
|
29
+49%
|
34
+16%
|
32
-8%
|
27
-14%
|
33
+23%
|
36
+8%
|
27
-24%
|
28
+0%
|
54
+97%
|
77
+42%
|
149
+93%
|
141
-6%
|
127
-9%
|
92
-27%
|
78
-16%
|
48
-38%
|
77
+60%
|
47
-38%
|
34
-28%
|
45
+33%
|
62
+36%
|
50
-20%
|
54
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
20
|
20
|
20
|
24
|
28
|
28
|
28
|
28
|
28
|
29
|
30
|
32
|
34
|
37
|
37
|
37
|
37
|
49
|
49
|
49
|
49
|
50
|
51
|
51
|
|
| Retained Earnings |
6
|
9
|
9
|
5
|
8
|
11
|
28
|
37
|
46
|
53
|
64
|
86
|
95
|
93
|
74
|
57
|
30
|
22
|
20
|
7
|
8
|
14
|
28
|
31
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
15
|
18
|
0
|
1
|
2
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
4
|
4
|
4
|
4
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
3
|
5
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
28
N/A
|
31
+12%
|
32
+3%
|
35
+7%
|
52
+51%
|
57
+9%
|
57
+0%
|
58
+1%
|
74
+29%
|
78
+6%
|
87
+11%
|
119
+37%
|
131
+10%
|
129
-2%
|
106
-18%
|
94
-11%
|
63
-33%
|
68
+8%
|
68
0%
|
55
-19%
|
57
+3%
|
63
+10%
|
79
+25%
|
81
+3%
|
|
| Total Liabilities & Equity |
48
N/A
|
61
+28%
|
66
+9%
|
66
0%
|
79
+20%
|
90
+14%
|
93
+3%
|
85
-9%
|
102
+20%
|
133
+31%
|
164
+24%
|
268
+63%
|
271
+1%
|
256
-6%
|
198
-23%
|
172
-13%
|
111
-35%
|
145
+31%
|
115
-20%
|
89
-22%
|
103
+15%
|
125
+22%
|
128
+3%
|
135
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
132
|
132
|
133
|
159
|
159
|
159
|
156
|
147
|
147
|
116
|
151
|
167
|
170
|
172
|
172
|
172
|
172
|
216
|
216
|
216
|
216
|
219
|
225
|
223
|
|