Matex International Ltd
SGX:M15
Balance Sheet
Balance Sheet Decomposition
Matex International Ltd
Matex International Ltd
Balance Sheet
Matex International Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
4
|
6
|
13
|
14
|
8
|
12
|
7
|
9
|
6
|
5
|
5
|
3
|
4
|
10
|
3
|
9
|
7
|
3
|
4
|
6
|
12
|
11
|
6
|
|
| Cash |
4
|
4
|
6
|
13
|
14
|
8
|
12
|
7
|
9
|
6
|
5
|
5
|
3
|
4
|
10
|
3
|
9
|
7
|
3
|
4
|
6
|
12
|
11
|
6
|
|
| Short-Term Investments |
15
|
18
|
7
|
12
|
9
|
11
|
4
|
6
|
26
|
15
|
9
|
1
|
1
|
5
|
3
|
5
|
3
|
2
|
2
|
2
|
2
|
0
|
5
|
3
|
|
| Total Receivables |
13
|
17
|
21
|
21
|
23
|
23
|
26
|
28
|
20
|
17
|
18
|
17
|
23
|
32
|
33
|
30
|
19
|
14
|
10
|
6
|
3
|
7
|
2
|
3
|
|
| Accounts Receivables |
13
|
16
|
20
|
20
|
23
|
22
|
15
|
15
|
11
|
8
|
9
|
16
|
22
|
30
|
32
|
29
|
18
|
12
|
9
|
5
|
2
|
2
|
1
|
2
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
0
|
1
|
12
|
13
|
9
|
9
|
9
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
5
|
1
|
1
|
|
| Inventory |
10
|
11
|
13
|
16
|
16
|
16
|
24
|
27
|
18
|
24
|
23
|
16
|
20
|
16
|
21
|
18
|
12
|
13
|
12
|
10
|
3
|
3
|
1
|
2
|
|
| Other Current Assets |
0
|
0
|
2
|
1
|
1
|
1
|
0
|
2
|
1
|
2
|
2
|
1
|
4
|
1
|
0
|
1
|
4
|
0
|
0
|
1
|
16
|
0
|
0
|
0
|
|
| Total Current Assets |
43
|
51
|
50
|
63
|
63
|
59
|
66
|
69
|
74
|
64
|
58
|
41
|
50
|
57
|
67
|
57
|
46
|
35
|
28
|
23
|
29
|
22
|
20
|
13
|
|
| PP&E Net |
11
|
12
|
17
|
16
|
25
|
27
|
27
|
32
|
30
|
28
|
26
|
24
|
20
|
19
|
17
|
16
|
14
|
14
|
14
|
10
|
1
|
2
|
2
|
2
|
|
| PP&E Gross |
11
|
12
|
17
|
16
|
25
|
27
|
27
|
32
|
30
|
28
|
26
|
24
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
3
|
5
|
6
|
8
|
9
|
11
|
14
|
9
|
10
|
13
|
15
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
55
N/A
|
64
+15%
|
68
+6%
|
82
+21%
|
91
+11%
|
88
-3%
|
96
+9%
|
104
+8%
|
107
+3%
|
93
-12%
|
85
-8%
|
69
-19%
|
75
+8%
|
80
+6%
|
88
+10%
|
76
-13%
|
62
-18%
|
51
-18%
|
42
-17%
|
34
-21%
|
30
-10%
|
24
-20%
|
21
-12%
|
15
-29%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
3
|
6
|
7
|
6
|
8
|
6
|
4
|
5
|
5
|
4
|
13
|
7
|
18
|
14
|
14
|
10
|
12
|
8
|
6
|
5
|
6
|
6
|
|
| Accrued Liabilities |
3
|
2
|
3
|
4
|
3
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
3
|
8
|
11
|
11
|
10
|
10
|
9
|
6
|
6
|
6
|
7
|
4
|
1
|
1
|
0
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
4
|
1
|
6
|
5
|
5
|
14
|
14
|
15
|
14
|
10
|
4
|
7
|
11
|
6
|
9
|
8
|
7
|
9
|
2
|
3
|
3
|
1
|
|
| Other Current Liabilities |
2
|
1
|
1
|
1
|
1
|
2
|
5
|
7
|
6
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
|
| Total Current Liabilities |
10
|
13
|
22
|
22
|
27
|
25
|
29
|
33
|
31
|
29
|
28
|
19
|
20
|
15
|
30
|
23
|
24
|
19
|
20
|
17
|
19
|
8
|
9
|
7
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
1
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
13
|
15
|
15
|
16
|
19
|
19
|
21
|
23
|
26
|
23
|
21
|
18
|
19
|
22
|
17
|
16
|
11
|
9
|
5
|
1
|
1
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
23
N/A
|
28
+20%
|
37
+32%
|
39
+6%
|
46
+17%
|
44
-3%
|
50
+12%
|
56
+12%
|
57
+3%
|
52
-10%
|
49
-5%
|
38
-23%
|
39
+4%
|
37
-5%
|
47
+26%
|
39
-17%
|
34
-11%
|
27
-20%
|
25
-8%
|
21
-17%
|
22
+7%
|
9
-58%
|
9
-7%
|
6
-29%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
7
|
9
|
9
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
21
|
23
|
23
|
23
|
23
|
23
|
23
|
25
|
25
|
25
|
26
|
26
|
|
| Retained Earnings |
28
|
32
|
23
|
25
|
27
|
27
|
29
|
28
|
31
|
25
|
18
|
15
|
15
|
17
|
16
|
14
|
5
|
1
|
6
|
12
|
17
|
10
|
13
|
16
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
2
|
1
|
1
|
0
|
1
|
1
|
0
|
2
|
1
|
1
|
0
|
1
|
0
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
32
N/A
|
36
+12%
|
31
-13%
|
43
+38%
|
45
+6%
|
44
-2%
|
46
+4%
|
48
+4%
|
49
+3%
|
42
-15%
|
36
-13%
|
31
-14%
|
36
+15%
|
42
+18%
|
41
-4%
|
38
-8%
|
28
-26%
|
24
-16%
|
17
-28%
|
13
-26%
|
8
-38%
|
15
+91%
|
13
-15%
|
9
-29%
|
|
| Total Liabilities & Equity |
55
N/A
|
64
+15%
|
68
+6%
|
82
+21%
|
91
+11%
|
88
-3%
|
96
+9%
|
104
+8%
|
107
+3%
|
93
-12%
|
85
-8%
|
69
-19%
|
75
+8%
|
80
+6%
|
88
+10%
|
76
-13%
|
62
-18%
|
51
-18%
|
42
-17%
|
34
-21%
|
30
-10%
|
24
-20%
|
21
-12%
|
15
-29%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
100
|
100
|
133
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
179
|
179
|
227
|
267
|
267
|
267
|
267
|
267
|
267
|
312
|
312
|
312
|
362
|
362
|
|