Watchlist Manager

Watchlist

Price: 1.26 1.61% Market Closed

Market Cap: 6.4B

	Mapletree Logistics Trust SGX:M44U	SG
	Madhya Bharat Agro Products Ltd NSE:MBAPL	IN
	Kawasaki Heavy Industries Ltd TSE:7012	JP

Income Statement

Currency: SGD

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	19	0	0	0	0	0	0	36	18	26	0	32	22	21	28	28	0	23	24	26	42	37	38	38	37	34	31	29	28	28	29	30	32	33	36	39	43	45	46	46	47	48	49	50	52	55	59	64	70	75	80	80	79	79	79	79	82	85	89	93	99	104	113	122	129	131	135	136	139	143	145	149	150	0	0	0
Revenue	80 N/A	96 +19%	111 +16%	128 +15%	115 -10%	125 +8%	133 +6%	185 +40%	196 +6%	204 +4%	208 +2%	207 -1%	205 -1%	205 +0%	209 +2%	219 +5%	230 +5%	244 +6%	257 +6%	268 +4%	340 +27%	289 -15%	298 +3%	303 +2%	308 +2%	306 -1%	306 0%	306 +0%	311 +1%	316 +2%	321 +1%	326 +2%	330 +1%	334 +1%	340 +2%	346 +2%	350 +1%	354 +1%	359 +1%	365 +2%	373 +2%	379 +2%	382 +1%	384 +1%	395 +3%	405 +2%	418 +3%	440 +5%	454 +3%	469 +3%	484 +3%	484 +0%	491 +1%	503 +3%	513 +2%	532 +4%	561 +5%	593 +6%	626 +6%	653 +4%	679 +4%	702 +4%	721 +3%	735 +2%	731 -1%	725 -1%	728 +0%	732 +1%	734 +0%	733 0%	730 0%	728 0%	727 0%	723 -1%	717 -1%	711 -1%
Gross Profit
Cost of Revenue	(9)	(15)	(24)	(29)	(26)	(29)	(31)	(21)	(46)	(48)	(50)	(21)	(47)	(47)	(47)	(24)	(52)	(56)	(60)	(64)	(41)	(69)	(70)	(71)	(35)	(72)	(72)	(73)	(74)	(77)	(80)	(83)	(86)	(88)	(91)	(93)	(95)	(96)	(97)	(99)	(100)	(102)	(102)	(103)	(104)	(106)	(110)	(113)	(116)	(116)	(114)	(110)	(108)	(110)	(111)	(116)	(127)	(137)	(149)	(157)	(166)	(175)	(182)	(188)	(187)	(186)	(188)	(190)	(192)	(193)	(193)	(193)	(194)	(193)	(192)	(191)
Gross Profit	71 N/A	81 +14%	87 +8%	100 +15%	89 -11%	96 +8%	102 +6%	163 +61%	149 -9%	156 +4%	159 +2%	186 +17%	158 -15%	158 +0%	162 +2%	195 +21%	177 -9%	187 +6%	197 +5%	204 +4%	299 +46%	220 -26%	227 +3%	233 +2%	273 +17%	234 -14%	234 0%	234 0%	236 +1%	239 +1%	241 +1%	243 +1%	244 +1%	246 +1%	249 +1%	253 +2%	255 +1%	258 +1%	261 +1%	266 +2%	273 +3%	278 +2%	280 +1%	282 +1%	291 +3%	299 +3%	308 +3%	327 +6%	339 +4%	353 +4%	370 +5%	374 +1%	383 +2%	394 +3%	402 +2%	416 +3%	435 +5%	456 +5%	477 +5%	496 +4%	512 +3%	527 +3%	539 +2%	547 +1%	544 -1%	539 -1%	540 +0%	542 +0%	542 +0%	540 0%	537 -1%	535 0%	533 0%	530 -1%	525 -1%	520 -1%
Operating Income
Operating Expenses	(11)	(2)	1	0	(0)	(0)	(1)	(25)	(2)	(4)	(1)	(31)	2	2	0	(30)	(3)	(3)	(3)	(3)	(46)	(3)	(4)	(4)	(40)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(4)	(5)	(2)	(2)	(40)	(39)	(42)	(42)	(23)	(23)	(23)	(23)	(4)	(4)	(0)	(0)	(3)	(0)	(4)	(3)	(3)	20	20	(6)	(7)	(8)	(9)	(12)	(13)	(13)	(18)	(15)	(15)	(15)	(12)	(14)	(14)	(16)	(15)	(14)	(12)	(12)	(12)	(12)
Selling, General & Administrative	(8)	0	0	0	0	0	0	(19)	0	0	0	(25)	0	0	0	(23)	0	0	0	0	(34)	0	0	0	(31)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(3)	(2)	1	0	(0)	(0)	(1)	(5)	(2)	(4)	(1)	(6)	2	2	0	(6)	(3)	(3)	(3)	(3)	(11)	(3)	(4)	(4)	(9)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(4)	(5)	(2)	(2)	(40)	(39)	(42)	(42)	(23)	(23)	(23)	(23)	(4)	(4)	(0)	(0)	(3)	(0)	(4)	(3)	(3)	20	20	(6)	(7)	(8)	(9)	(12)	(13)	(13)	(18)	(15)	(15)	(15)	(12)	(14)	(14)	(16)	(15)	(14)	(12)	(12)	(13)	(12)
Operating Income	60 N/A	79 +33%	88 +11%	100 +13%	89 -11%	96 +8%	100 +5%	139 +38%	147 +6%	152 +3%	158 +4%	155 -2%	160 +3%	160 +0%	162 +1%	166 +2%	175 +5%	185 +6%	195 +5%	201 +3%	253 +26%	217 -14%	224 +3%	229 +2%	233 +2%	233 0%	233 0%	233 +0%	235 +1%	238 +1%	240 +1%	241 +1%	240 -1%	241 +1%	247 +3%	251 +2%	215 -14%	219 +2%	219 +0%	224 +2%	250 +12%	255 +2%	257 +1%	259 +1%	287 +11%	295 +3%	308 +4%	327 +6%	336 +3%	353 +5%	366 +4%	371 +1%	379 +2%	414 +9%	422 +2%	410 -3%	428 +4%	448 +5%	468 +5%	484 +3%	499 +3%	514 +3%	522 +1%	532 +2%	529 0%	524 -1%	529 +1%	528 0%	528 0%	525 -1%	522 0%	521 0%	521 0%	518 0%	513 -1%	509 -1%
Pre-Tax Income
Interest Income Expense	19	16	19	17	(44)	(29)	(25)	33	50	27	20	(53)	(37)	(41)	(26)	10	4	1	(18)	(36)	97	79	97	106	3	25	31	22	96	81	81	84	51	64	41	39	22	(10)	(16)	9	5	18	85	50	236	276	212	205	167	147	152	161	48	24	23	43	142	133	142	125	499	507	507	478	134	128	134	129	(126)	(127)	(169)	(149)	(240)	(243)	(211)	(250)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	24	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	1	1	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(5)	(5)	(5)	(5)	(5)	(6)	(7)	(7)	(7)	(7)	(7)	(7)	(7)	(7)	(7)	(7)	(7)
Pre-Tax Income	79 N/A	95 +21%	107 +12%	117 +9%	44 -62%	67 +51%	75 +12%	171 +129%	197 +15%	179 -9%	178 0%	103 -42%	124 +21%	119 -4%	137 +15%	176 +29%	178 +1%	186 +4%	176 -5%	166 -6%	350 +111%	296 -15%	321 +9%	335 +4%	237 -29%	258 +9%	263 +2%	253 -4%	329 +30%	318 -4%	320 +1%	324 +1%	289 -11%	303 +5%	287 -6%	288 +1%	235 -18%	207 -12%	202 -2%	231 +15%	253 +9%	271 +7%	340 +25%	306 -10%	521 +70%	569 +9%	517 -9%	529 +2%	499 -6%	497 0%	515 +4%	552 +7%	446 -19%	433 -3%	441 +2%	448 +2%	566 +26%	577 +2%	606 +5%	605 0%	994 +64%	1 017 +2%	1 024 +1%	1 005 -2%	657 -35%	645 -2%	656 +2%	650 -1%	393 -39%	391 -1%	347 -11%	366 +6%	274 -25%	269 -2%	295 +10%	251 -15%
Net Income
Tax Provision	(11)	(11)	(11)	(12)	(4)	(4)	(4)	(11)	(11)	(12)	(13)	(8)	(8)	(8)	(9)	(13)	(14)	(14)	(15)	(9)	(26)	(24)	(24)	(25)	(14)	(13)	(14)	(14)	(17)	(18)	(17)	(17)	(29)	(30)	(31)	(34)	(26)	(26)	(26)	(25)	(40)	(41)	(47)	(48)	(49)	(55)	(51)	(52)	(43)	(44)	(44)	(47)	(51)	(46)	(46)	(46)	(102)	(105)	(110)	(111)	(210)	(216)	(220)	(227)	(88)	(82)	(92)	(91)	(63)	(72)	(65)	(67)	(65)	(62)	(60)	(57)
Income from Continuing Operations	68	84	95	105	40	63	71	160	185	166	166	95	116	111	128	163	165	172	162	156	324	271	297	310	223	245	249	239	312	300	302	307	260	274	255	254	210	181	176	207	213	230	292	259	472	514	466	478	457	453	471	505	395	387	395	402	464	472	496	494	783	801	803	778	569	562	565	558	330	319	281	299	209	206	236	194
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(1)	(1)	(0)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(3)	(3)	(3)	(2)	(2)	(2)	(1)	(2)	(2)	(2)
Net Income (Common)	68 N/A	84 +23%	95 +14%	105 +10%	40 -62%	63 +57%	71 +13%	160 +125%	185 +16%	166 -10%	166 0%	95 -43%	116 +22%	111 -4%	128 +15%	162 +27%	164 +1%	171 +4%	161 -6%	156 -3%	322 +106%	264 -18%	285 +8%	294 +3%	203 -31%	225 +11%	230 +2%	219 -5%	293 +33%	281 -4%	283 +1%	287 +2%	241 -16%	254 +6%	236 -7%	235 -1%	190 -19%	161 -16%	153 -5%	181 +19%	184 +2%	200 +9%	263 +31%	232 -12%	449 +93%	494 +10%	449 -9%	460 +2%	439 -5%	435 -1%	453 +4%	487 +8%	377 -23%	369 -2%	377 +2%	384 +2%	446 +16%	453 +2%	478 +5%	474 -1%	763 +61%	779 +2%	781 +0%	756 -3%	545 -28%	538 -1%	539 +0%	532 -1%	303 -43%	293 -3%	254 -13%	273 +7%	184 -33%	181 -1%	211 +17%	170 -20%
EPS (Diluted)	0.08 N/A	0.1 +25%	0.08 -20%	0.09 +12%	0.04 -56%	0.06 +50%	0.06 N/A	0.11 +83%	0.09 -18%	0.09 N/A	0.09 N/A	0.05 -44%	0.06 +20%	0.05 -17%	0.06 +20%	0.07 +17%	0.07 N/A	0.07 N/A	0.06 -14%	0.06 N/A	0.13 +117%	0.11 -15%	0.12 +9%	0.12 N/A	0.08 -33%	0.09 +12%	0.09 N/A	0.09 N/A	0.12 +33%	0.12 N/A	0.12 N/A	0.12 N/A	0.1 -17%	0.1 N/A	0.09 -10%	0.09 N/A	0.08 -11%	0.06 -25%	0.06 N/A	0.07 +17%	0.07 N/A	0.07 N/A	0.09 +29%	0.08 -11%	0.16 +100%	0.17 +6%	0.15 -12%	0.12 -20%	0.13 +8%	0.12 -8%	0.13 +8%	0.13 N/A	0.1 -23%	0.1 N/A	0.1 N/A	0.1 N/A	0.11 +10%	0.11 N/A	0.11 N/A	0.11 N/A	0.17 +55%	0.16 -6%	0.16 N/A	0.15 -6%	0.11 -27%	0.11 N/A	0.11 N/A	0.11 N/A	0.06 -45%	0.06 N/A	0.05 -17%	0.05 N/A	0.04 -20%	0.04 N/A	0.04 N/A	0.03 -25%

Income Statement Balance Sheet Cash Flow Statement

Mapletree Logistics Trust
SGX:M44U

Income Statement

Earnings Waterfall
Mapletree Logistics Trust

Income Statement
Mapletree Logistics Trust

See Also

Company

Help

Tools

Stocks

Mapletree Logistics Trust SGX:M44U

Income Statement

Earnings Waterfall Mapletree Logistics Trust

Income Statement Mapletree Logistics Trust

See Also

Company

Help

Tools

Stocks

Mapletree Logistics Trust
SGX:M44U

Earnings Waterfall
Mapletree Logistics Trust

Income Statement
Mapletree Logistics Trust