Mewah International Inc
SGX:MV4
Balance Sheet
Balance Sheet Decomposition
Mewah International Inc
Mewah International Inc
Balance Sheet
Mewah International Inc
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
12
|
19
|
28
|
196
|
49
|
49
|
60
|
42
|
26
|
35
|
50
|
43
|
50
|
75
|
94
|
100
|
128
|
141
|
|
| Cash |
12
|
19
|
28
|
196
|
49
|
0
|
0
|
42
|
26
|
35
|
50
|
43
|
50
|
75
|
94
|
100
|
128
|
141
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
49
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
18
|
21
|
9
|
20
|
87
|
0
|
0
|
17
|
19
|
15
|
16
|
6
|
12
|
3
|
78
|
3
|
4
|
2
|
|
| Total Receivables |
310
|
274
|
305
|
443
|
448
|
495
|
318
|
311
|
278
|
300
|
325
|
279
|
262
|
307
|
285
|
528
|
337
|
546
|
|
| Accounts Receivables |
236
|
256
|
280
|
427
|
411
|
444
|
293
|
290
|
239
|
256
|
252
|
222
|
244
|
283
|
253
|
500
|
304
|
514
|
|
| Other Receivables |
75
|
18
|
25
|
16
|
37
|
51
|
26
|
21
|
39
|
44
|
72
|
57
|
18
|
24
|
32
|
29
|
32
|
32
|
|
| Inventory |
86
|
83
|
143
|
243
|
308
|
243
|
248
|
294
|
328
|
224
|
377
|
410
|
331
|
296
|
493
|
464
|
436
|
540
|
|
| Other Current Assets |
148
|
98
|
46
|
104
|
47
|
160
|
46
|
65
|
60
|
62
|
81
|
96
|
129
|
154
|
97
|
153
|
93
|
127
|
|
| Total Current Assets |
575
|
494
|
532
|
1 005
|
939
|
947
|
672
|
729
|
712
|
637
|
848
|
833
|
784
|
834
|
1 047
|
1 248
|
998
|
1 356
|
|
| PP&E Net |
167
|
169
|
173
|
218
|
288
|
339
|
347
|
347
|
299
|
327
|
366
|
417
|
465
|
448
|
448
|
441
|
485
|
512
|
|
| PP&E Gross |
167
|
169
|
173
|
218
|
288
|
339
|
347
|
347
|
299
|
327
|
366
|
417
|
465
|
448
|
448
|
441
|
485
|
512
|
|
| Accumulated Depreciation |
59
|
65
|
75
|
94
|
103
|
122
|
130
|
138
|
125
|
140
|
171
|
184
|
201
|
249
|
274
|
306
|
325
|
365
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
6
|
5
|
5
|
|
| Goodwill |
0
|
0
|
0
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
4
|
0
|
19
|
30
|
47
|
44
|
13
|
10
|
4
|
3
|
1
|
3
|
1
|
1
|
7
|
|
| Other Assets |
0
|
0
|
0
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
741
N/A
|
663
-11%
|
705
+6%
|
1 233
+75%
|
1 244
+1%
|
1 306
+5%
|
1 049
-20%
|
1 123
+7%
|
1 055
-6%
|
977
-7%
|
1 225
+25%
|
1 256
+3%
|
1 253
0%
|
1 284
+3%
|
1 503
+17%
|
1 696
+13%
|
1 490
-12%
|
1 880
+26%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
189
|
161
|
136
|
253
|
211
|
244
|
141
|
147
|
95
|
124
|
147
|
142
|
125
|
141
|
174
|
152
|
114
|
181
|
|
| Accrued Liabilities |
12
|
24
|
27
|
33
|
27
|
25
|
22
|
24
|
21
|
29
|
31
|
38
|
27
|
34
|
33
|
37
|
40
|
44
|
|
| Short-Term Debt |
1
|
2
|
195
|
297
|
331
|
259
|
139
|
179
|
282
|
174
|
370
|
389
|
351
|
235
|
345
|
417
|
260
|
510
|
|
| Current Portion of Long-Term Debt |
181
|
173
|
12
|
11
|
8
|
25
|
40
|
50
|
36
|
21
|
16
|
15
|
23
|
14
|
14
|
27
|
29
|
29
|
|
| Other Current Liabilities |
146
|
57
|
59
|
97
|
68
|
81
|
42
|
65
|
67
|
84
|
89
|
74
|
151
|
176
|
139
|
149
|
115
|
130
|
|
| Total Current Liabilities |
530
|
416
|
428
|
691
|
645
|
634
|
384
|
464
|
501
|
433
|
651
|
658
|
677
|
601
|
705
|
781
|
558
|
894
|
|
| Long-Term Debt |
25
|
21
|
14
|
18
|
47
|
99
|
87
|
103
|
50
|
31
|
19
|
46
|
34
|
41
|
77
|
106
|
113
|
132
|
|
| Deferred Income Tax |
16
|
36
|
24
|
16
|
15
|
13
|
22
|
21
|
18
|
27
|
37
|
31
|
19
|
31
|
37
|
34
|
33
|
30
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
2
|
3
|
5
|
3
|
3
|
3
|
1
|
1
|
0
|
1
|
7
|
5
|
3
|
0
|
|
| Total Liabilities |
571
N/A
|
474
-17%
|
467
-1%
|
726
+55%
|
704
-3%
|
742
+5%
|
488
-34%
|
584
+20%
|
568
-3%
|
488
-14%
|
708
+45%
|
736
+4%
|
731
-1%
|
673
-8%
|
826
+23%
|
926
+12%
|
706
-24%
|
1 055
+49%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
154
|
179
|
221
|
279
|
315
|
331
|
344
|
339
|
328
|
307
|
319
|
327
|
328
|
413
|
483
|
587
|
611
|
641
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
185
|
185
|
185
|
185
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
|
| Unrealized Security Profit/Loss |
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
5
|
0
|
7
|
32
|
28
|
36
|
21
|
9
|
31
|
0
|
16
|
11
|
12
|
17
|
12
|
1
|
9
|
2
|
|
| Total Equity |
170
N/A
|
190
+11%
|
238
+26%
|
508
+113%
|
540
+6%
|
563
+4%
|
561
0%
|
539
-4%
|
487
-10%
|
489
+0%
|
517
+6%
|
520
+1%
|
522
+1%
|
611
+17%
|
677
+11%
|
770
+14%
|
784
+2%
|
825
+5%
|
|
| Total Liabilities & Equity |
741
N/A
|
663
-11%
|
705
+6%
|
1 233
+75%
|
1 244
+1%
|
1 306
+5%
|
1 049
-20%
|
1 123
+7%
|
1 055
-6%
|
977
-7%
|
1 225
+25%
|
1 256
+3%
|
1 253
0%
|
1 284
+3%
|
1 503
+17%
|
1 696
+13%
|
1 490
-12%
|
1 880
+26%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
1 281
|
1 281
|
1 281
|
1 507
|
1 507
|
1 507
|
1 507
|
1 501
|
1 501
|
1 501
|
1 501
|
1 501
|
1 501
|
1 501
|
1 501
|
1 501
|
1 501
|
1 501
|
|