Nanofilm Technologies International Ltd
SGX:MZH
Balance Sheet
Balance Sheet Decomposition
Nanofilm Technologies International Ltd
Nanofilm Technologies International Ltd
Balance Sheet
Nanofilm Technologies International Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
23
|
25
|
25
|
227
|
177
|
148
|
180
|
182
|
|
| Cash |
23
|
25
|
25
|
227
|
122
|
88
|
155
|
110
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
55
|
60
|
25
|
72
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
6
|
9
|
0
|
1
|
|
| Total Receivables |
45
|
65
|
70
|
113
|
128
|
112
|
91
|
125
|
|
| Accounts Receivables |
45
|
65
|
70
|
113
|
112
|
95
|
81
|
114
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
16
|
16
|
9
|
11
|
|
| Inventory |
10
|
17
|
15
|
16
|
17
|
18
|
20
|
17
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
|
| Total Current Assets |
78
|
107
|
110
|
357
|
329
|
288
|
269
|
257
|
|
| PP&E Net |
65
|
74
|
107
|
175
|
290
|
289
|
300
|
305
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
290
|
289
|
300
|
305
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
98
|
118
|
131
|
163
|
|
| Intangible Assets |
3
|
5
|
4
|
4
|
6
|
16
|
29
|
42
|
|
| Goodwill |
0
|
0
|
0
|
0
|
4
|
4
|
4
|
11
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
3
|
0
|
0
|
1
|
6
|
5
|
5
|
|
| Other Long-Term Assets |
2
|
3
|
13
|
14
|
15
|
15
|
15
|
15
|
|
| Other Assets |
0
|
0
|
0
|
0
|
4
|
4
|
4
|
11
|
|
| Total Assets |
148
N/A
|
190
+28%
|
234
+23%
|
549
+135%
|
645
+17%
|
618
-4%
|
621
+1%
|
635
+2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
23
|
26
|
37
|
47
|
21
|
22
|
49
|
64
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
13
|
14
|
9
|
11
|
|
| Short-Term Debt |
12
|
0
|
4
|
21
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
4
|
1
|
5
|
5
|
9
|
12
|
|
| Other Current Liabilities |
11
|
8
|
10
|
18
|
35
|
17
|
14
|
13
|
|
| Total Current Liabilities |
48
|
34
|
55
|
88
|
74
|
58
|
46
|
56
|
|
| Long-Term Debt |
5
|
54
|
50
|
20
|
41
|
41
|
97
|
94
|
|
| Deferred Income Tax |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Minority Interest |
0
|
2
|
7
|
10
|
45
|
46
|
44
|
42
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
53
|
53
|
53
|
53
|
|
| Total Liabilities |
53
N/A
|
92
+75%
|
113
+23%
|
118
+4%
|
215
+82%
|
199
-8%
|
242
+21%
|
247
+2%
|
|
| Equity | |||||||||
| Common Stock |
9
|
10
|
10
|
264
|
267
|
267
|
267
|
267
|
|
| Retained Earnings |
87
|
88
|
111
|
167
|
166
|
189
|
182
|
179
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
15
|
18
|
33
|
23
|
|
| Other Equity |
0
|
0
|
0
|
0
|
12
|
19
|
37
|
35
|
|
| Total Equity |
96
N/A
|
98
+2%
|
121
+23%
|
431
+258%
|
430
0%
|
419
-3%
|
380
-9%
|
388
+2%
|
|
| Total Liabilities & Equity |
148
N/A
|
190
+28%
|
234
+23%
|
549
+135%
|
645
+17%
|
618
-4%
|
621
+1%
|
635
+2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
528
|
528
|
528
|
658
|
660
|
657
|
647
|
652
|
|