Balance Sheet

Assets

-33%

-38%

10Y

Currency: SGD

	Dec-1999	Dec-2000	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents	81	1 193	201	741	357	341	159	187	199	58	64	57	84	76	97	91	104	97	75	54	49	72	65	83
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	76	97	91	104	97	75	54	49	72	65	83
Cash Equivalents	81	1 193	201	741	357	341	159	187	199	58	64	57	84	0	0	0	0	0	0	0	0	0	0	0
Short-Term Investments	1	0	1	0	0	0	10	0	0	130	83	89	53	60	361	195	227	361	273	250	233	230	210	187
Total Receivables	410	473	426	354	337	333	81	87	106	120	73	73	103	112	132	124	103	93	105	92	83	74	71	91
Accounts Receivables	340	399	383	319	307	274	69	69	73	92	68	66	100	111	129	122	100	89	101	88	77	71	68	86
Other Receivables	70	74	43	35	31	59	12	18	33	27	5	7	3	2	3	3	3	4	4	4	6	4	3	5
Inventory	216	233	200	141	167	208	49	51	52	70	54	57	63	67	93	59	48	37	50	54	46	51	53	53
Other Current Assets	0	0	0	0	0	0	71	66	6	8	7	5	10	12	14	87	22	25	56	11	11	8	7	6
Total Current Assets	708	1 900	828	1 237	861	882	370	390	363	384	281	280	312	326	696	557	504	612	559	462	422	436	406	420
PP&E Net	763	751	586	374	332	308	148	137	139	143	140	136	165	168	164	139	137	123	126	156	163	149	140	137
PP&E Gross	763	751	586	374	332	308	148	137	139	143	140	136	165	168	164	139	137	123	126	156	163	149	140	137
Accumulated Depreciation	463	549	521	505	540	555	278	242	225	240	258	267	283	270	291	246	259	218	227	224	259	286	296	306
Intangible Assets	0	0	2	23	19	21	10	10	10	1	1	1	1	1	1	1	1	2	3	3	2	1	1	1
Goodwill	0	0	0	0	0	0	0	0	0	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9
Note Receivable	32	34	11	20	14	15	9	9	8	7	24	17	3	0	0	0	0	5	4	5	5	0	0	0
Long-Term Investments	625	485	420	155	166	214	177	144	183	161	186	230	243	245	24	24	70	60	17	62	61	48	48	38
Other Long-Term Assets	7	5	0	7	8	9	3	2	2	2	2	1	1	4	3	4	6	3	3	4	3	3	3	3
Other Assets	0	0	0	0	0	0	0	0	0	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9
Total Assets	2 135 N/A	3 175 +49%	1 847 -42%	1 815 -2%	1 401 -23%	1 448 +3%	717 -51%	692 -4%	704 +2%	706 +0%	643 -9%	673 +5%	734 +9%	753 +3%	896 +19%	733 -18%	727 -1%	815 +12%	720 -12%	699 -3%	665 -5%	645 -3%	608 -6%	607 0%
Liabilities
Accounts Payable	127	151	124	132	127	99	39	33	33	52	29	29	41	49	54	45	47	33	48	45	38	26	22	31
Accrued Liabilities	0	0	0	0	0	0	28	30	31	26	30	33	33	37	43	52	44	46	43	33	35	41	34	47
Short-Term Debt	0	0	0	0	0	0	0	0	0	22	7	5	2	4	17	12	6	13	2	0	0	0	0	0
Current Portion of Long-Term Debt	589	633	272	263	158	131	72	50	25	5	7	9	8	9	11	8	12	3	2	2	14	18	19	29
Other Current Liabilities	165	447	183	108	91	85	32	43	42	45	20	17	17	24	45	57	29	16	17	22	19	23	15	19
Total Current Liabilities	880	1 230	579	504	375	315	172	156	132	150	92	92	101	123	170	174	138	111	112	101	106	109	91	126
Long-Term Debt	74	71	148	60	65	66	45	33	16	21	20	14	13	11	15	12	10	16	9	20	41	36	31	13
Deferred Income Tax	70	69	38	28	31	28	26	15	18	18	18	22	26	26	6	4	4	4	3	2	2	2	2	2
Minority Interest	124	144	138	38	28	51	27	29	14	13	14	14	14	14	13	14	11	5	5	5	1	4	4	5
Other Liabilities	36	35	22	17	19	18	23	7	4	4	4	3	3	5	3	3	4	7	7	9	7	6	6	7
Total Liabilities	1 185 N/A	1 548 +31%	925 -40%	648 -30%	518 -20%	478 -8%	292 -39%	240 -18%	184 -23%	206 +12%	147 -29%	145 -1%	158 +8%	177 +12%	206 +16%	207 +0%	167 -19%	141 -15%	135 -4%	138 +2%	155 +12%	150 -3%	126 -16%	143 +13%
Equity
Common Stock	179	181	181	187	187	187	187	194	194	194	194	194	194	194	194	194	194	194	194	194	194	194	194	194
Retained Earnings	323	990	741	974	689	776	231	258	306	308	300	319	381	391	502	342	379	492	390	367	316	296	283	275
Additional Paid In Capital	448	456	0	7	7	7	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	27	13	16	32	22	22	5	3	3	2	2	2	5	6	6	4
Other Equity	0	0	0	0	0	0	0	0	7	15	14	17	21	31	11	12	15	14	0	1	4	0	2	9
Total Equity	950 N/A	1 627 +71%	922 -43%	1 167 +27%	883 -24%	970 +10%	425 -56%	451 +6%	520 +15%	500 -4%	495 -1%	527 +6%	576 +9%	575 0%	690 +20%	527 -24%	560 +6%	674 +20%	585 -13%	562 -4%	510 -9%	495 -3%	481 -3%	465 -3%
Total Liabilities & Equity	2 135 N/A	3 175 +49%	1 847 -42%	1 815 -2%	1 401 -23%	1 448 +3%	717 -51%	692 -4%	704 +2%	706 +0%	643 -9%	673 +5%	734 +9%	753 +3%	896 +19%	733 -18%	727 -1%	815 +12%	720 -12%	699 -3%	665 -5%	645 -3%	608 -6%	607 0%
Shares Outstanding
Common Shares Outstanding	358	362	362	374	374	374	374	374	374	374	374	374	374	374	374	374	374	374	374	374	374	374	374	374
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

NSL Ltd
SGX:N02

Balance Sheet

Balance Sheet Decomposition
NSL Ltd

Balance Sheet
NSL Ltd

See Also

Company

Help

Tools

Stocks

NSL Ltd SGX:N02

Balance Sheet

Balance Sheet Decomposition NSL Ltd

Balance Sheet NSL Ltd

See Also

Company

Help

Tools

Stocks

NSL Ltd
SGX:N02

Balance Sheet Decomposition
NSL Ltd

Balance Sheet
NSL Ltd