Mapletree Pan Asia Commercial Trust
SGX:N2IU
Intrinsic Value
Mapletree Commercial Trust operates as a real estate investment trust, which engages in investing on a long-term basis, directly or indirectly, in a diversified portfolio of income-producing real esta... [ Read More ]
There is not enough data to reliably calculate the intrinsic value of N2IU.
Mapletree Pan Asia Commercial Trust's market capitalization is 6.4B .
N2IU stock price is 1.21 .
N2IU.
N2IU. Open DCF Valuation
N2IU. Open Relative Valuation
N2IU has upside potential of 36% compared to the average analyst price target.
Open Wall St Estimates
N2IU's ROIC (Return on Invested Capital) has increased in the last 3 years from 4% to 4%.
N2IU's ROE (Return on Equity) has increased in the last 3 years from 1% to 4%.
N2IU's Revenue has grown by 12% over the past 12 months.
N2IU's Revenue is forecast to grow at a rate of 8% per year over the next 3 years.
N2IU's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 4%.
N2IU's ROE (Return on Equity) for the past 12 months is very low and is equal to 4%.
N2IU has positive three-year average ROE (Return on Equity): 5%. The company is efficient at transforming stockholders' equity into net income.
N2IU has a very low three-year average ROIC (Return on Invested Capital): 4%. The company is not efficient at using invested capital to generate operating income.
N2IU's D/E (Debt to Equity) is very low and is equal to 0.61.
N2IU has positive Operating Income for the last twelve months.
N2IU has positive Net Income for the last twelve months.
N2IU's long-term assets (17B SGD) exceed its long-term liabilties (7B SGD).
N2IU has positive Gross Profit for the last twelve months.
N2IU has positive Free Cash Flow for the last twelve months.
N2IU's Altman Z-Score is very low and is equal to 0.93.
N2IU's short-term liabilties (1B SGD) exceed its short-term assets (206m SGD).
N2IU has positive Net Debt. This means that the company has more debt (6B SGD) than cash and short-term investments (161m SGD).
N2IU generates enough operating income (668m SGD) to cover interest payments on its debt (203m SGD).
Fundamental Analysis
Mapletree Pan Asia Commercial Trust
Balance Sheet Decomposition
Mapletree Pan Asia Commercial Trust
| Current Assets | 206.1m |
| Cash & Short-Term Investments | 161m |
| Receivables | 20.7m |
| Other Current Assets | 24.4m |
| Non-Current Assets | 16.4B |
| Long-Term Investments | 16.3B |
| PP&E | 1.5m |
| Other Non-Current Assets | 88.3m |
| Current Liabilities | 1.2B |
| Accounts Payable | 210.4m |
| Other Current Liabilities | 1B |
| Non-Current Liabilities | 6B |
| Long-Term Debt | 5.7B |
| Other Non-Current Liabilities | 342.5m |
Earnings Waterfall
Mapletree Pan Asia Commercial Trust
|
Revenue
|
952.1m
SGD
|
|
Cost of Revenue
|
-281.3m
SGD
|
|
Gross Profit
|
670.8m
SGD
|
|
Operating Expenses
|
-2.9m
SGD
|
|
Operating Income
|
667.9m
SGD
|
|
Other Expenses
|
-313.6m
SGD
|
|
Net Income
|
354.3m
SGD
|
Free Cash Flow Analysis
Mapletree Pan Asia Commercial Trust
What is Free Cash Flow?
N2IU Profitability Score
Profitability Due Diligence
Mapletree Pan Asia Commercial Trust's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Mapletree Pan Asia Commercial Trust's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
N2IU Solvency Score
Solvency Due Diligence
Mapletree Pan Asia Commercial Trust's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
Mapletree Pan Asia Commercial Trust's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
N2IU Price Targets Summary
Mapletree Pan Asia Commercial Trust
According to Wall Street analysts, the average 1-year price target for
N2IU
is 1.65
with a low forecast of 1.36 and a high forecast of 2.1 .
Shareholder Return
N2IU Price
Mapletree Pan Asia Commercial Trust
| Average Annual Return | 2.95% |
| Standard Deviation of Annual Returns | 20.39% |
| Max Drawdown | -43% |
| Market Capitalization | 6.4B |
| Shares Outstanding | 5 252 990 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Mapletree Pan Asia Commercial Trust
Country
Industry
Market Cap
Dividend Yield
Description
Mapletree Commercial Trust operates as a real estate investment trust, which engages in investing on a long-term basis, directly or indirectly, in a diversified portfolio of income-producing real estate used for office and retail purposes. The firm's investment objective is to invest on a long-term basis, directly or indirectly, in a diversified portfolio of income-producing real estate used primarily for office and/or retail purposes, whether wholly or partially, as well as real estate-related assets. The firm's portfolio includes five properties in Singapore, such as VivoCity, a mall located in the HarbourFront Precinct; Mapletree Business City (MBC), an integrated office and business park and retail complex with Grade A building specifications, located in the Alexandra Precinct; mTower, a 40-storey office block and a three-storey retail center known as the Alexandra Retail Centre (ARC), located in the Alexandra Precinct; Mapletree Anson, a 19-storey office building located in Singapore's Central Business District, and Bank of America Merrill Lynch HarbourFront (MLHF).
You don't have any saved screeners yet
