
NIO Inc
SGX:NIO

Intrinsic Value
The intrinsic value of one
NIO
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 3.52 USD,
NIO Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
NIO Inc
NIO looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if NIO is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis


Revenue & Expenses Breakdown
NIO Inc
Balance Sheet Decomposition
NIO Inc
Current Assets | 49.8B |
Cash & Short-Term Investments | 19.7B |
Receivables | 10.6B |
Other Current Assets | 19.5B |
Non-Current Assets | 48.4B |
Long-Term Investments | 2.9B |
PP&E | 40.2B |
Intangibles | 230.3m |
Other Non-Current Assets | 5.1B |
Free Cash Flow Analysis
NIO Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
NIO Inc
Revenue
|
67.9B
CNY
|
Cost of Revenue
|
-60.9B
CNY
|
Gross Profit
|
6.9B
CNY
|
Operating Expenses
|
-29.8B
CNY
|
Operating Income
|
-22.9B
CNY
|
Other Expenses
|
-1.4B
CNY
|
Net Income
|
-24.3B
CNY
|
NIO Profitability Score
Profitability Due Diligence
NIO Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
NIO Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
NIO Solvency Score
Solvency Due Diligence
NIO Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
NIO Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NIO Price Targets Summary
NIO Inc
According to Wall Street analysts, the average 1-year price target for
NIO
is 5.02 USD
with a low forecast of 3.04 USD and a high forecast of 9.48 USD.
Dividends
Current shareholder yield for NIO is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NIO
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 3.52 USD,
NIO Inc
is
hidden
.