Raffles Education Co Ltd
SGX:NR7
Intrinsic Value
Raffles Education Corp. Ltd. is an investment holding company, which engages in the provision of business and management consultancy services. [ Read More ]
The intrinsic value of one
NR7
stock under the Base Case scenario is
0.152
SGD.
Compared to the current market price of 0.046 SGD,
Raffles Education Co Ltd
is
Undervalued by 70%.
Raffles Education Co Ltd's market capitalization is 63.8m SGD.
NR7 stock price is 0.046 SGD.
NR7 stock price (0.046 SGD) is 70% less than its Intrinsic Value (0.152 SGD).
NR7 stock price (0.046 SGD) is 37% less than its Relative Value (0.073 SGD). Open Relative Valuation
NR7.
NR7's Revenue has grown by 7% over the past 12 months.
NR7's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 6%.
NR7 has positive Net Debt. This means that the company has more debt (101m SGD) than cash and short-term investments (48m SGD).
NR7's ROE (Return on Equity) has decreased in the last 3 years from 3% to -2%.
NR7's ROIC (Return on Invested Capital) has increased in the last 3 years from 1% to 6%.
NR7's ROE (Return on Equity) for the past 12 months is negative and is equal to -2%.
NR7 has negative Net Income for the last twelve months.
NR7's Revenue has been falling by 9% per year for the last 3 years.
NR7 has positive Operating Income for the last twelve months.
NR7 has a very low three-year average ROE (Return on Equity): 0%. The company is not efficient at transforming stockholders' equity into net income.
NR7 has negative three-year average ROIC (Return on Invested Capital): 0%. The company is not efficient at using invested capital to generate operating income.
NR7's long-term assets (1B SGD) exceed its long-term liabilties (529m SGD).
NR7's short-term liabilties (263m SGD) exceed its short-term assets (149m SGD).
NR7 has positive Free Cash Flow for the last twelve months.
NR7's D/E (Debt to Equity) is very low and is equal to 0.17.
NR7's Altman Z-Score is very low and is equal to 0.2.
NR7 generates enough operating income (31m SGD) to cover interest payments on its debt (18m SGD).
Valuation Backtest
Raffles Education Co Ltd
Run backtest to discover the historical profit from buying and selling
NR7
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Raffles Education Co Ltd
Balance Sheet Decomposition
Raffles Education Co Ltd
| Current Assets | 148.9m |
| Cash & Short-Term Investments | 47.6m |
| Receivables | 33m |
| Other Current Assets | 68.3m |
| Non-Current Assets | 979.1m |
| Long-Term Investments | 385.7m |
| PP&E | 481.9m |
| Intangibles | 100.7m |
| Other Non-Current Assets | 10.8m |
| Current Liabilities | 262.5m |
| Accounts Payable | 47.3m |
| Other Current Liabilities | 215.2m |
| Non-Current Liabilities | 266.3m |
| Long-Term Debt | 101.4m |
| Other Non-Current Liabilities | 164.9m |
Earnings Waterfall
Raffles Education Co Ltd
|
Revenue
|
113.8m
SGD
|
|
Operating Expenses
|
-83m
SGD
|
|
Operating Income
|
30.8m
SGD
|
|
Other Expenses
|
-40.3m
SGD
|
|
Net Income
|
-9.5m
SGD
|
Free Cash Flow Analysis
Raffles Education Co Ltd
What is Free Cash Flow?
NR7 Profitability Score
Profitability Due Diligence
Raffles Education Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Raffles Education Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
NR7 Solvency Score
Solvency Due Diligence
Raffles Education Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Raffles Education Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NR7 Price Targets Summary
Raffles Education Co Ltd
Shareholder Return
NR7 Price
Raffles Education Co Ltd
| Average Annual Return | -6.78% |
| Standard Deviation of Annual Returns | 37.77% |
| Max Drawdown | -78% |
| Market Capitalization | 63.8m SGD |
| Shares Outstanding | 1 387 646 472 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Raffles Education Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Raffles Education Corp. Ltd. is an investment holding company, which engages in the provision of business and management consultancy services. The firm is engaged in the provision of business and management consultancy services. Its segments include Education, Education Facilities Rental Service, and Real Estate Investment & Development. The Education segment offers students a range of degree, diploma and full-time certification programs in design and business-oriented disciplines at post-secondary level. The company also participates in pre-tertiary education. This segment includes Raffles K12 Sdn. Bhd., offering an American K12 curriculum. The firm runs programs within the Chinese national public school system. The Education Facilities Rental Service segment refers to Oriental University City Holdings (H.K.) Limited (OUCHK), which is engaged in education facilities leasing and commercial leasing for supporting facilities. The company participates in real estate investments and development.
Contact
IPO
Employees
Officers
The intrinsic value of one
NR7
stock under the Base Case scenario is
0.152
SGD.
Compared to the current market price of 0.046 SGD,
Raffles Education Co Ltd
is
Undervalued by 70%.
You don't have any saved screeners yet
