First Time Loading...

Watchlist Manager

Watchlist

Price: 14.27 SGD -0.42%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: SGD

		Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023
Revenue
Net Interest Income		3 409	3 576	3 680	3 750	3 748	3 709	3 739	3 773	3 883	4 058	4 223	4 491	4 736	4 898	5 054	5 125	5 189	5 247	5 225	5 142	5 052	5 017	5 102	5 250	5 423	5 566	5 671	5 794	5 890	6 009	6 147	6 242	6 331	6 318	5 966	5 759	5 855	6 156	7 688	9 212	9 645
Interest Income		5 319	5 630	5 845	5 965	5 968	5 924	5 949	6 005	6 174	6 423	6 675	7 143	7 607	8 008	8 337	8 442	8 486	8 535	8 524	8 453	8 368	8 329	8 476	8 749	9 118	9 511	9 980	10 501	11 049	11 552	11 922	12 138	12 098	11 234	9 143	7 625	7 425	7 878	11 590	17 272	20 867
Interest Expense		1 910	2 054	2 165	2 215	2 220	2 215	2 210	2 232	2 291	2 365	2 452	2 652	2 871	3 110	3 283	3 317	3 297	3 287	3 298	3 310	3 316	3 312	3 374	3 499	3 695	3 945	4 309	4 707	5 159	5 543	5 775	5 896	5 766	4 915	3 177	1 866	1 570	1 722	3 902	8 060	11 222
Non Interest Income		9 652	9 966	9 874	13 609	14 022	14 040	14 667	12 087	12 192	12 298	12 554	13 105	13 202	13 871	14 032	13 164	13 492	13 389	13 466	14 559	14 905	16 196	16 893	17 924	20 222	18 357	18 063	18 819	15 899	18 268	19 675	19 231	22 570	20 311	25 329	27 449	24 271	14 344	(602)	9 369	10 015
Revenue		13 061 N/A	13 542 +4%	13 554 +0%	17 359 +28%	17 770 +2%	17 749 0%	18 406 +4%	15 860 -14%	16 074 +1%	16 355 +2%	16 776 +3%	17 595 +5%	17 938 +2%	18 769 +5%	19 086 +2%	18 289 -4%	18 681 +2%	18 637 0%	18 692 +0%	19 702 +5%	19 957 +1%	21 213 +6%	21 995 +4%	23 174 +5%	25 645 +11%	23 923 -7%	23 734 -1%	24 613 +4%	21 789 -11%	24 277 +11%	25 822 +6%	25 473 -1%	28 901 +13%	26 629 -8%	31 295 +18%	33 208 +6%	30 126 -9%	20 500 -32%	7 086 -65%	18 581 +162%	19 660 +6%
Pre-Tax Income
Loan Loss Provision		(221)	(268)	(250)	(282)	(271)	(196)	(241)	(265)	(266)	(286)	(268)	(271)	(359)	(380)	(395)	(448)	(409)	(591)	(599)	(615)	(656)	(727)	(808)	(798)	(672)	(516)	(368)	(261)	(288)	(524)	(614)	(888)	(892)	(1 937)	(2 043)	(1 029)	(873)	(596)	(584)	(830)	(733)
Non Interest Expense		(9 883)	(10 058)	(10 005)	(12 235)	(12 537)	(12 764)	(13 427)	(12 069)	(12 241)	(12 253)	(12 312)	(12 637)	(12 816)	(13 532)	(13 687)	(13 192)	(13 448)	(13 404)	(13 645)	(14 588)	(15 026)	(16 194)	(16 721)	(17 716)	(19 875)	(17 990)	(17 726)	(18 539)	(15 949)	(18 113)	(19 596)	(19 177)	(22 210)	(20 078)	(25 087)	(26 604)	(23 573)	(14 305)	168	(9 848)	(10 526)
Pre-Tax Income		2 956 N/A	3 215 +9%	3 298 +3%	4 841 +47%	4 962 +2%	4 789 -3%	4 738 -1%	3 526 -26%	3 567 +1%	3 816 +7%	4 196 +10%	4 687 +12%	4 763 +2%	4 856 +2%	5 003 +3%	4 648 -7%	4 825 +4%	4 642 -4%	4 448 -4%	4 499 +1%	4 275 -5%	4 292 +0%	4 466 +4%	4 660 +4%	5 099 +9%	5 418 +6%	5 641 +4%	5 814 +3%	5 552 -5%	5 640 +2%	5 612 0%	5 408 -4%	5 800 +7%	4 614 -20%	4 165 -10%	5 575 +34%	5 680 +2%	5 599 -1%	6 670 +19%	7 903 +18%	8 401 +6%
Net Income
Tax Provision		(478)	(518)	(536)	(668)	(699)	(670)	(681)	(602)	(598)	(641)	(664)	(694)	(687)	(688)	(707)	(704)	(717)	(692)	(682)	(676)	(629)	(639)	(643)	(660)	(803)	(862)	(923)	(964)	(877)	(845)	(823)	(729)	(778)	(640)	(437)	(569)	(648)	(689)	(1 031)	(1 239)	(1 236)
Income from Continuing Operations		2 479	2 698	2 763	4 174	4 263	4 119	4 057	2 924	2 970	3 176	3 533	3 994	4 076	4 169	4 297	3 945	4 108	3 950	3 766	3 823	3 646	3 654	3 824	4 001	4 296	4 556	4 718	4 850	4 675	4 795	4 789	4 679	5 022	3 974	3 728	5 006	5 032	4 910	5 639	6 664	7 165
Income to Minority Interest		(166)	(181)	(175)	(249)	(270)	(262)	(250)	(208)	(202)	(205)	(240)	(228)	(234)	(233)	(233)	(211)	(205)	(184)	(163)	(179)	(173)	(175)	(189)	(201)	(252)	(262)	(256)	(251)	(183)	(184)	(163)	(126)	(153)	(132)	(142)	(187)	(174)	(121)	(113)	(141)	(144)
Net Income (Common)		2 222 N/A	2 426 +9%	2 497 +3%	3 834 +54%	3 885 +1%	3 749 -4%	3 699 -1%	2 608 -29%	2 678 +3%	2 881 +8%	3 203 +11%	3 676 +15%	3 785 +3%	3 879 +2%	4 007 +3%	3 677 -8%	3 846 +5%	3 710 -4%	3 547 -4%	3 588 +1%	3 414 -5%	3 419 +0%	3 575 +5%	3 740 +5%	3 983 +7%	4 233 +6%	4 401 +4%	4 538 +3%	4 473 -1%	4 592 +3%	4 607 +0%	4 534 -2%	4 810 +6%	3 974 -17%	3 533 -11%	4 766 +35%	4 812 +1%	4 743 -1%	5 470 +15%	6 467 +18%	6 955 +8%
EPS (Diluted)		0.66 N/A	0.68 +3%	0.65 -4%	1.07 +65%	1.18 +10%	1.06 -10%	1 -6%	0.74 -26%	0.83 +12%	0.81 -2%	0.87 +7%	1.03 +18%	1.02 -1%	0.97 -5%	0.97 N/A	0.91 -6%	0.95 +4%	0.89 -6%	0.84 -6%	0.84 N/A	0.82 -2%	0.81 -1%	0.84 +4%	0.88 +5%	0.95 +8%	1 +5%	1.05 +5%	1.09 +4%	1.06 -3%	1.05 -1%	1.03 -2%	1.04 +1%	1.12 +8%	0.89 -21%	0.8 -10%	1.07 +34%	1.07 N/A	1.05 -2%	1.22 +16%	1.44 +18%	1.55 +8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 131,800+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.