First Time Loading...
D

Delfi Ltd
SGX:P34

Watchlist Manager
Delfi Ltd
SGX:P34
Watchlist
Price: 0.905 SGD 0.56%
Updated: Apr 25, 2024

Intrinsic Value

Delfi Ltd. operates as an investment holding company, which engages in the manufacture, market, and distribution of chocolate, chocolate confectionery and consumer products. [ Read More ]

The intrinsic value of one P34 stock under the Base Case scenario is 1.636 SGD. Compared to the current market price of 0.905 SGD, Delfi Ltd is Undervalued by 45%.

Key Points:
P34 Intrinsic Value
Base Case
1.636 SGD
Undervaluation 45%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Delfi Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling P34 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Delfi Ltd

Provide an overview of the primary business activities
of Delfi Ltd.

What unique competitive advantages
does Delfi Ltd hold over its rivals?

What risks and challenges
does Delfi Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Delfi Ltd.

Provide P/S
for Delfi Ltd.

Provide P/E
for Delfi Ltd.

Provide P/OCF
for Delfi Ltd.

Provide P/FCFE
for Delfi Ltd.

Provide P/B
for Delfi Ltd.

Provide EV/S
for Delfi Ltd.

Provide EV/GP
for Delfi Ltd.

Provide EV/EBITDA
for Delfi Ltd.

Provide EV/EBIT
for Delfi Ltd.

Provide EV/OCF
for Delfi Ltd.

Provide EV/FCFF
for Delfi Ltd.

Provide EV/IC
for Delfi Ltd.

Show me price targets
for Delfi Ltd made by professional analysts.

What are the Revenue projections
for Delfi Ltd?

How accurate were the past Revenue estimates
for Delfi Ltd?

What are the Net Income projections
for Delfi Ltd?

How accurate were the past Net Income estimates
for Delfi Ltd?

What are the EPS projections
for Delfi Ltd?

How accurate were the past EPS estimates
for Delfi Ltd?

What are the EBIT projections
for Delfi Ltd?

How accurate were the past EBIT estimates
for Delfi Ltd?

Compare the revenue forecasts
for Delfi Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Delfi Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Delfi Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Delfi Ltd compared to its peers.

Compare the P/E ratios
of Delfi Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Delfi Ltd with its peers.

Analyze the financial leverage
of Delfi Ltd compared to its main competitors.

Show all profitability ratios
for Delfi Ltd.

Provide ROE
for Delfi Ltd.

Provide ROA
for Delfi Ltd.

Provide ROIC
for Delfi Ltd.

Provide ROCE
for Delfi Ltd.

Provide Gross Margin
for Delfi Ltd.

Provide Operating Margin
for Delfi Ltd.

Provide Net Margin
for Delfi Ltd.

Provide FCF Margin
for Delfi Ltd.

Show all solvency ratios
for Delfi Ltd.

Provide D/E Ratio
for Delfi Ltd.

Provide D/A Ratio
for Delfi Ltd.

Provide Interest Coverage Ratio
for Delfi Ltd.

Provide Altman Z-Score Ratio
for Delfi Ltd.

Provide Quick Ratio
for Delfi Ltd.

Provide Current Ratio
for Delfi Ltd.

Provide Cash Ratio
for Delfi Ltd.

What is the historical Revenue growth
over the last 5 years for Delfi Ltd?

What is the historical Net Income growth
over the last 5 years for Delfi Ltd?

What is the current Free Cash Flow
of Delfi Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Delfi Ltd.

Financials

Balance Sheet Decomposition
Delfi Ltd

Current Assets 294.9m
Cash & Short-Term Investments 59.4m
Receivables 98.7m
Other Current Assets 136.8m
Non-Current Assets 126m
Long-Term Investments 2.8m
PP&E 97.8m
Intangibles 18.2m
Other Non-Current Assets 7.3m
Current Liabilities 136.8m
Accounts Payable 45.1m
Short-Term Debt 32.7m
Other Current Liabilities 58.9m
Non-Current Liabilities 17.9m
Other Non-Current Liabilities 17.9m
Efficiency

Earnings Waterfall
Delfi Ltd

Revenue
538.2m USD
Cost of Revenue
-384.9m USD
Gross Profit
153.2m USD
Operating Expenses
-86.3m USD
Operating Income
66.9m USD
Other Expenses
-20.7m USD
Net Income
46.3m USD

Free Cash Flow Analysis
Delfi Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

P34 Profitability Score
Profitability Due Diligence

Delfi Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
ROE is Increasing
59/100
Profitability
Score

Delfi Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

P34 Solvency Score
Solvency Due Diligence

Delfi Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
87/100
Solvency
Score

Delfi Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

P34 Price Targets Summary
Delfi Ltd

Wall Street analysts forecast P34 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for P34 is 1.403 SGD with a low forecast of 1.081 SGD and a high forecast of 1.712 SGD.

Lowest
Price Target
1.081 SGD
19% Upside
Average
Price Target
1.403 SGD
55% Upside
Highest
Price Target
1.712 SGD
89% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

P34 Price
Delfi Ltd

1M 1M
+1%
6M 6M
-24%
1Y 1Y
-20%
3Y 3Y
+12%
5Y 5Y
-21%
10Y 10Y
-67%
Annual Price Range
0.905
52w Low
0.895
52w High
1.44
Price Metrics
Average Annual Return -7.96%
Standard Deviation of Annual Returns 18.93%
Max Drawdown -59%
Shares Statistics
Market Capitalization 553.1m SGD
Shares Outstanding 611 157 000
Percentage of Shares Shorted
N/A

P34 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Delfi Ltd

Country

Singapore

Industry

Food Products

Market Cap

553.1m SGD

Dividend Yield

5.18%

Description

Delfi Ltd. operates as an investment holding company, which engages in the manufacture, market, and distribution of chocolate, chocolate confectionery and consumer products. The firm is engaged in the manufacture and marketing of chocolate confectionery products under a range of brands and distribution of a range of food and other consumer products, including agency brands. Its segments are Indonesia and Regional Markets, which comprise the Philippines, Malaysia and Singapore. The firm has a portfolio of chocolate confectionery brand names, including SilverQueen, Ceres, Selamat and Delfi. In the Philippines, its brands are Goya and Knick Knacks. Its geographical areas include Indonesia, Singapore, Philippines, Thailand and Malaysia. The Company’s wholly owned subsidiaries include McKeeson Consultants Private Limited, Cocoa Specialities, Inc., Delfi Chocolate Manufacturing S.A., Delfi Cocoa Investments SA, Delfi Marketing Sdn Bhd, Delfi Foods, Inc., Delfi Marketing, Inc. and Nutritional Goodness S.A.

Contact

111 Somerset Road, #12-03 Tripleone Somerset
+6564775600.0
https://www.delfilimited.com/

IPO

2004-11-05

Employees

-

Officers

Group CEO, MD & Executive Director
Mr. Tiong Choon Chuang
Group Chief Financial Officer
Mr. Ting Tshung Chung
Group Chief Operating Officer
Mr. Chay Kee Tan
Group Chief Growth & Marketing Officer and Executive Director
Mr. Tiong Liep Chuang
Business Development Director & Executive Director
Mr. Tiong Kie Chuang
President Director of PT Nirwana Lestari
Mr. Ferry Haryanto
Show More
President Director & Director of Finance - PT Perusahaan Industri Ceres
Ms. Nancy Florensia
Company Secretary
Ms. Kuei Lian Siau
Show Less

See Also

Discover More
What is the Intrinsic Value of one P34 stock?

The intrinsic value of one P34 stock under the Base Case scenario is 1.636 SGD.

Is P34 stock undervalued or overvalued?

Compared to the current market price of 0.905 SGD, Delfi Ltd is Undervalued by 45%.