Hatten Land Ltd
SGX:PH0
Cash Flow Statement
Cash Flow Statement
Hatten Land Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
51
|
66
|
12
|
9
|
(15)
|
3
|
75
|
76
|
85
|
46
|
(244)
|
(265)
|
(290)
|
(288)
|
(169)
|
(165)
|
(155)
|
(138)
|
(54)
|
(52)
|
(53)
|
(52)
|
(10)
|
(7)
|
(12)
|
(11)
|
|
| Depreciation & Amortization |
5
|
1
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
38
|
45
|
53
|
61
|
29
|
24
|
20
|
15
|
18
|
15
|
17
|
17
|
15
|
15
|
12
|
14
|
|
| Other Non-Cash Items |
72
|
(2)
|
82
|
94
|
105
|
107
|
79
|
79
|
70
|
88
|
171
|
164
|
159
|
153
|
30
|
35
|
51
|
52
|
(4)
|
43
|
32
|
31
|
27
|
21
|
28
|
20
|
|
| Cash Taxes Paid |
54
|
39
|
33
|
30
|
9
|
4
|
(46)
|
(52)
|
(34)
|
(35)
|
3
|
2
|
(2)
|
(1)
|
3
|
2
|
1
|
1
|
2
|
21
|
8
|
2
|
1
|
(17)
|
(5)
|
1
|
|
| Cash Interest Paid |
2
|
3
|
32
|
38
|
48
|
53
|
37
|
40
|
35
|
39
|
52
|
50
|
56
|
50
|
44
|
43
|
44
|
52
|
34
|
37
|
32
|
17
|
42
|
35
|
28
|
32
|
|
| Change in Working Capital |
(315)
|
(176)
|
(205)
|
(191)
|
(38)
|
40
|
25
|
13
|
(89)
|
(101)
|
107
|
129
|
154
|
121
|
123
|
113
|
98
|
72
|
20
|
(13)
|
1
|
16
|
22
|
22
|
21
|
22
|
|
| Cash from Operating Activities |
(188)
N/A
|
(111)
+41%
|
(109)
+2%
|
(85)
+22%
|
56
N/A
|
154
+173%
|
184
+19%
|
173
-6%
|
71
-59%
|
37
-48%
|
72
+93%
|
74
+3%
|
77
+4%
|
47
-39%
|
14
-71%
|
7
-45%
|
13
+83%
|
2
-86%
|
12
+561%
|
(8)
N/A
|
(3)
+55%
|
12
N/A
|
21
+79%
|
19
-10%
|
17
-12%
|
13
-23%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(52)
|
(43)
|
(63)
|
(65)
|
(69)
|
(89)
|
(89)
|
(85)
|
(65)
|
(45)
|
(24)
|
(20)
|
(22)
|
(1)
|
(1)
|
0
|
(3)
|
(7)
|
(4)
|
0
|
(3)
|
2
|
(8)
|
(8)
|
(8)
|
(7)
|
|
| Other Items |
2
|
2
|
4
|
5
|
5
|
5
|
1
|
1
|
4
|
4
|
0
|
(2)
|
(3)
|
(2)
|
1
|
3
|
0
|
1
|
(4)
|
(2)
|
(4)
|
(4)
|
1
|
(2)
|
0
|
0
|
|
| Cash from Investing Activities |
(51)
N/A
|
(42)
+17%
|
(59)
-40%
|
(60)
-2%
|
(64)
-7%
|
(84)
-30%
|
(88)
-5%
|
(84)
+4%
|
(62)
+26%
|
(42)
+32%
|
(23)
+44%
|
(22)
+5%
|
(25)
-13%
|
(3)
+87%
|
0
N/A
|
3
+1 870%
|
(2)
N/A
|
(6)
-156%
|
(8)
-47%
|
(6)
+24%
|
(6)
+2%
|
(3)
+57%
|
(7)
-170%
|
(10)
-42%
|
(7)
+25%
|
(7)
+9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
157
|
174
|
143
|
126
|
33
|
(121)
|
(127)
|
(115)
|
(107)
|
(53)
|
(51)
|
(42)
|
(38)
|
(35)
|
(11)
|
(11)
|
(16)
|
(2)
|
(7)
|
(22)
|
(16)
|
(29)
|
(16)
|
(2)
|
(1)
|
2
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
(3)
|
(3)
|
(18)
|
(18)
|
(16)
|
(10)
|
(1)
|
(1)
|
6
|
25
|
15
|
15
|
(7)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
235
N/A
|
169
-28%
|
141
-17%
|
124
-12%
|
32
-74%
|
(122)
N/A
|
(128)
-5%
|
(116)
+9%
|
(93)
+20%
|
(39)
+58%
|
(54)
-38%
|
(45)
+16%
|
(55)
-22%
|
(52)
+6%
|
(27)
+48%
|
(21)
+24%
|
(17)
+19%
|
(3)
+82%
|
(1)
+57%
|
3
N/A
|
(1)
N/A
|
(14)
-2 334%
|
(23)
-62%
|
(9)
+61%
|
(8)
+12%
|
(5)
+38%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(2)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(4)
N/A
|
14
N/A
|
(27)
N/A
|
(21)
+23%
|
25
N/A
|
(50)
N/A
|
(32)
+37%
|
(27)
+15%
|
(83)
-209%
|
(43)
+48%
|
(5)
+88%
|
7
N/A
|
(4)
N/A
|
(8)
-118%
|
(14)
-67%
|
(11)
+21%
|
(6)
+46%
|
(7)
-20%
|
3
N/A
|
(11)
N/A
|
(10)
+7%
|
(5)
+52%
|
(9)
-77%
|
0
N/A
|
1
+1 290%
|
1
-13%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(240)
N/A
|
(154)
+36%
|
(171)
-11%
|
(150)
+13%
|
(13)
+92%
|
65
N/A
|
95
+46%
|
88
-8%
|
6
-94%
|
(8)
N/A
|
48
N/A
|
54
+12%
|
54
+0%
|
46
-15%
|
13
-73%
|
7
-41%
|
11
+47%
|
(5)
N/A
|
9
N/A
|
(8)
N/A
|
(6)
+23%
|
13
N/A
|
13
-5%
|
11
-17%
|
9
-14%
|
6
-39%
|
|