
Livingstone Health Holdings Ltd
SGX:PRH

Intrinsic Value
The intrinsic value of one
PRH
stock under the Base Case scenario is
0.04
SGD.
Compared to the current market price of 0.022 SGD,
Livingstone Health Holdings Ltd
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Livingstone Health Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Livingstone Health Holdings Ltd
Balance Sheet Decomposition
Livingstone Health Holdings Ltd
Current Assets | 10.7m |
Cash & Short-Term Investments | 3m |
Receivables | 6.8m |
Other Current Assets | 876k |
Non-Current Assets | 9.3m |
Long-Term Investments | 75k |
PP&E | 5.1m |
Intangibles | 4.2m |
Free Cash Flow Analysis
Livingstone Health Holdings Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Livingstone Health Holdings Ltd
Revenue
|
27.6m
SGD
|
Cost of Revenue
|
-5.7m
SGD
|
Gross Profit
|
22m
SGD
|
Operating Expenses
|
-21.5m
SGD
|
Operating Income
|
452k
SGD
|
Other Expenses
|
105k
SGD
|
Net Income
|
557k
SGD
|
PRH Profitability Score
Profitability Due Diligence
Livingstone Health Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Livingstone Health Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
PRH Solvency Score
Solvency Due Diligence
Livingstone Health Holdings Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Livingstone Health Holdings Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRH Price Targets Summary
Livingstone Health Holdings Ltd
Dividends
Current shareholder yield for PRH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PRH
stock under the Base Case scenario is
0.04
SGD.
Compared to the current market price of 0.022 SGD,
Livingstone Health Holdings Ltd
is
Undervalued by 45%.