Ley Choon Group Holdings Ltd
SGX:Q0X
Cash Flow Statement
Cash Flow Statement
Ley Choon Group Holdings Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
6
|
4
|
7
|
7
|
(4)
|
(4)
|
(3)
|
(1)
|
1
|
10
|
(5)
|
18
|
19
|
2
|
(3)
|
(3)
|
(2)
|
19
|
14
|
11
|
(17)
|
(27)
|
(36)
|
(40)
|
(46)
|
(61)
|
35
|
52
|
62
|
19
|
18
|
14
|
5
|
2
|
2
|
(2)
|
(4)
|
(9)
|
(10)
|
(7)
|
(6)
|
(5)
|
(8)
|
(8)
|
(6)
|
1
|
7
|
9
|
4
|
5
|
10
|
11
|
11
|
14
|
16
|
13
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
8
|
10
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
10
|
11
|
12
|
13
|
(4)
|
(5)
|
(2)
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
9
|
8
|
7
|
7
|
|
| Other Non-Cash Items |
4
|
(5)
|
(5)
|
(8)
|
(7)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
3
|
4
|
4
|
5
|
14
|
16
|
16
|
17
|
(5)
|
(5)
|
(4)
|
(5)
|
7
|
14
|
14
|
15
|
22
|
(1)
|
(13)
|
(21)
|
(10)
|
(12)
|
(8)
|
0
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
(1)
|
(1)
|
1
|
(0)
|
0
|
0
|
|
| Cash Taxes Paid |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
(0)
|
1
|
(0)
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Interest Paid |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
(2)
|
(3)
|
(0)
|
3
|
3
|
4
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
7
|
7
|
6
|
6
|
(4)
|
(4)
|
(4)
|
(3)
|
0
|
(17)
|
3
|
(21)
|
(34)
|
(21)
|
(40)
|
(59)
|
(61)
|
(73)
|
(63)
|
(37)
|
(6)
|
10
|
42
|
46
|
60
|
69
|
(40)
|
(49)
|
(53)
|
(13)
|
(12)
|
1
|
4
|
5
|
7
|
(7)
|
(6)
|
(1)
|
1
|
(2)
|
(2)
|
1
|
6
|
7
|
1
|
(4)
|
(12)
|
(7)
|
(2)
|
(8)
|
(3)
|
3
|
7
|
(4)
|
(9)
|
(3)
|
|
| Cash from Operating Activities |
(1)
N/A
|
8
N/A
|
7
-8%
|
6
-23%
|
6
-3%
|
(9)
N/A
|
(9)
+3%
|
(8)
+6%
|
(3)
+59%
|
1
N/A
|
2
+10%
|
1
-29%
|
9
+717%
|
0
-98%
|
3
+1 767%
|
(19)
N/A
|
(38)
-96%
|
(38)
-1%
|
(51)
-35%
|
(45)
+13%
|
(21)
+53%
|
(19)
+11%
|
(1)
+95%
|
31
N/A
|
31
-1%
|
42
+37%
|
43
+4%
|
(10)
N/A
|
(15)
-44%
|
(15)
-4%
|
5
N/A
|
4
-28%
|
16
+334%
|
19
+17%
|
18
-7%
|
20
+15%
|
3
-86%
|
2
-27%
|
2
+21%
|
4
+50%
|
4
+15%
|
5
+27%
|
9
+68%
|
10
+16%
|
10
+0%
|
8
-27%
|
8
+4%
|
6
-18%
|
13
+98%
|
13
+2%
|
7
-46%
|
14
+101%
|
22
+55%
|
27
+25%
|
18
-35%
|
15
-18%
|
18
+26%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(5)
|
(0)
|
(17)
|
(19)
|
(23)
|
(20)
|
(14)
|
(17)
|
(15)
|
(20)
|
(20)
|
(19)
|
(16)
|
(21)
|
(18)
|
(15)
|
(13)
|
1
|
0
|
(2)
|
(5)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
|
| Other Items |
8
|
8
|
8
|
8
|
(4)
|
(3)
|
(2)
|
(2)
|
2
|
1
|
(0)
|
(1)
|
1
|
1
|
0
|
3
|
2
|
2
|
18
|
15
|
16
|
16
|
1
|
3
|
3
|
2
|
3
|
1
|
7
|
32
|
32
|
32
|
25
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
1
|
1
|
4
|
4
|
3
|
3
|
0
|
0
|
|
| Cash from Investing Activities |
8
N/A
|
8
0%
|
8
+0%
|
7
-4%
|
(4)
N/A
|
(3)
+12%
|
(3)
+16%
|
(3)
-1%
|
1
N/A
|
(0)
N/A
|
(5)
-50 600%
|
(1)
+81%
|
(17)
-1 619%
|
(18)
-7%
|
(23)
-28%
|
(16)
+28%
|
(12)
+30%
|
(14)
-26%
|
3
N/A
|
(5)
N/A
|
(4)
+19%
|
(4)
+14%
|
(15)
-285%
|
(18)
-23%
|
(15)
+19%
|
(13)
+10%
|
(10)
+21%
|
2
N/A
|
7
+276%
|
29
+295%
|
28
-7%
|
27
-1%
|
20
-26%
|
(3)
N/A
|
(3)
-3%
|
(3)
+16%
|
(1)
+49%
|
(0)
+88%
|
(0)
-76%
|
(1)
-346%
|
(1)
-17%
|
(2)
-15%
|
(2)
+10%
|
(1)
+49%
|
(1)
-55%
|
(1)
-1%
|
1
N/A
|
1
+24%
|
2
+40%
|
0
-94%
|
(0)
N/A
|
2
N/A
|
1
-54%
|
(1)
N/A
|
(0)
+92%
|
(1)
-1 727%
|
(2)
-36%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
13
|
0
|
0
|
17
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
17
|
24
|
25
|
26
|
30
|
42
|
51
|
51
|
20
|
12
|
(9)
|
(31)
|
(19)
|
(33)
|
(30)
|
4
|
4
|
(17)
|
(41)
|
(33)
|
(29)
|
(12)
|
(8)
|
(6)
|
(5)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(5)
|
(4)
|
(5)
|
(3)
|
(9)
|
(11)
|
(13)
|
(8)
|
(12)
|
(19)
|
(23)
|
(13)
|
(3)
|
(4)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(7)
|
(7)
|
(4)
|
(4)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(5)
|
|
| Other |
(2)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(0)
|
(3)
|
(4)
|
(3)
|
(6)
|
(6)
|
(5)
|
(15)
|
(13)
|
(7)
|
(10)
|
0
|
1
|
(3)
|
(2)
|
(3)
|
1
|
6
|
5
|
3
|
(4)
|
(8)
|
(7)
|
(7)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(5)
N/A
|
(6)
-25%
|
(6)
+1%
|
(5)
+19%
|
(0)
+95%
|
4
N/A
|
4
N/A
|
4
-4%
|
3
-17%
|
(0)
N/A
|
(3)
-1 979%
|
(0)
+95%
|
8
N/A
|
13
+63%
|
30
+142%
|
29
-3%
|
37
+25%
|
48
+32%
|
51
+5%
|
52
+3%
|
28
-47%
|
18
-37%
|
(10)
N/A
|
(31)
-210%
|
(23)
+27%
|
(35)
-55%
|
(32)
+9%
|
5
N/A
|
10
+75%
|
(12)
N/A
|
(39)
-216%
|
(28)
+27%
|
(28)
+0%
|
(10)
+64%
|
(7)
+35%
|
(8)
-18%
|
(6)
+20%
|
(3)
+45%
|
(3)
+5%
|
(6)
-78%
|
(6)
-4%
|
(6)
-8%
|
(8)
-17%
|
(6)
+16%
|
(6)
+8%
|
(6)
-1%
|
(6)
+7%
|
(12)
-109%
|
(14)
-22%
|
(16)
-12%
|
(9)
+40%
|
(13)
-40%
|
(21)
-57%
|
(24)
-16%
|
(18)
+27%
|
(7)
+59%
|
(9)
-26%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
10
+419%
|
10
-3%
|
9
-12%
|
1
-84%
|
(9)
N/A
|
(8)
+5%
|
(8)
+6%
|
0
N/A
|
1
+269%
|
(6)
N/A
|
(0)
+95%
|
0
N/A
|
(5)
N/A
|
10
N/A
|
(7)
N/A
|
(12)
-89%
|
(4)
+70%
|
4
N/A
|
3
-28%
|
2
-21%
|
(6)
N/A
|
(26)
-368%
|
(18)
+31%
|
(7)
+64%
|
(6)
+11%
|
1
N/A
|
(3)
N/A
|
2
N/A
|
2
-16%
|
(6)
N/A
|
3
N/A
|
8
+213%
|
6
-27%
|
8
+36%
|
10
+25%
|
(5)
N/A
|
(2)
+64%
|
(1)
+35%
|
(3)
-209%
|
(3)
+4%
|
(3)
+14%
|
(0)
+96%
|
3
N/A
|
3
+3%
|
0
-86%
|
4
+631%
|
(4)
N/A
|
1
N/A
|
(3)
N/A
|
(3)
-1%
|
3
N/A
|
2
-27%
|
2
+10%
|
0
-97%
|
6
+8 494%
|
7
+24%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
8
N/A
|
7
-8%
|
5
-24%
|
5
+2%
|
(9)
N/A
|
(9)
N/A
|
(9)
+6%
|
(4)
+51%
|
1
N/A
|
(3)
N/A
|
1
N/A
|
(8)
N/A
|
(19)
-130%
|
(20)
-8%
|
(39)
-95%
|
(51)
-32%
|
(55)
-6%
|
(66)
-21%
|
(65)
+1%
|
(41)
+37%
|
(38)
+7%
|
(17)
+56%
|
10
N/A
|
13
+26%
|
27
+116%
|
30
+11%
|
(9)
N/A
|
(14)
-59%
|
(17)
-22%
|
0
N/A
|
(1)
N/A
|
12
N/A
|
16
+37%
|
14
-11%
|
17
+22%
|
1
-95%
|
1
+35%
|
2
+54%
|
2
+21%
|
3
+19%
|
4
+37%
|
7
+103%
|
9
+31%
|
9
-5%
|
6
-31%
|
6
+2%
|
5
-22%
|
12
+141%
|
12
+4%
|
6
-49%
|
12
+95%
|
19
+53%
|
23
+23%
|
15
-37%
|
13
-13%
|
16
+25%
|
|