Far East Hospitality Trust
SGX:Q5T
Intrinsic Value
The intrinsic value of one Q5T stock under the Base Case scenario is 0.743 SGD. Compared to the current market price of 0.565 SGD, Far East Hospitality Trust is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Far East Hospitality Trust
Fundamental Analysis

Revenue & Expenses Breakdown
Far East Hospitality Trust
Balance Sheet Decomposition
Far East Hospitality Trust
Current Assets | 67.9m |
Cash & Short-Term Investments | 19.7m |
Receivables | 47.9m |
Other Current Assets | 248k |
Non-Current Assets | 2.5B |
Long-Term Investments | 2.5B |
Other Non-Current Assets | 3.2m |
Free Cash Flow Analysis
Far East Hospitality Trust
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Far East Hospitality Trust
Revenue
|
108.7m
SGD
|
Cost of Revenue
|
-20.3m
SGD
|
Gross Profit
|
88.4m
SGD
|
Operating Expenses
|
-842k
SGD
|
Operating Income
|
87.6m
SGD
|
Other Expenses
|
-40.9m
SGD
|
Net Income
|
46.7m
SGD
|
Q5T Profitability Score
Profitability Due Diligence
Far East Hospitality Trust's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Far East Hospitality Trust's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Q5T Solvency Score
Solvency Due Diligence
Far East Hospitality Trust's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Far East Hospitality Trust's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Q5T Price Targets Summary
Far East Hospitality Trust
According to Wall Street analysts, the average 1-year price target for Q5T is 0.66 SGD with a low forecast of 0.535 SGD and a high forecast of 0.788 SGD.
Dividends
Current shareholder yield for Q5T is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Q5T stock under the Base Case scenario is 0.743 SGD.
Compared to the current market price of 0.565 SGD, Far East Hospitality Trust is Undervalued by 24%.