Global Invacom Group Ltd
SGX:QS9
Balance Sheet
Balance Sheet Decomposition
Global Invacom Group Ltd
Global Invacom Group Ltd
Balance Sheet
Global Invacom Group Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
18
|
14
|
20
|
8
|
7
|
8
|
9
|
11
|
11
|
9
|
|
| Cash |
18
|
14
|
20
|
0
|
0
|
0
|
9
|
11
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
8
|
7
|
8
|
0
|
0
|
11
|
9
|
|
| Short-Term Investments |
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
21
|
20
|
0
|
21
|
23
|
27
|
20
|
11
|
19
|
11
|
|
| Accounts Receivables |
19
|
19
|
0
|
17
|
19
|
25
|
20
|
11
|
14
|
10
|
|
| Other Receivables |
2
|
1
|
0
|
4
|
3
|
2
|
1
|
0
|
5
|
1
|
|
| Inventory |
19
|
26
|
0
|
29
|
29
|
32
|
26
|
27
|
26
|
23
|
|
| Other Current Assets |
1
|
2
|
1
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
|
| Total Current Assets |
62
|
62
|
1
|
58
|
59
|
67
|
57
|
51
|
56
|
44
|
|
| PP&E Net |
7
|
11
|
0
|
13
|
12
|
13
|
18
|
16
|
13
|
10
|
|
| PP&E Gross |
7
|
11
|
0
|
0
|
0
|
0
|
18
|
16
|
0
|
0
|
|
| Accumulated Depreciation |
16
|
16
|
18
|
0
|
0
|
0
|
31
|
20
|
0
|
0
|
|
| Intangible Assets |
2
|
3
|
0
|
3
|
2
|
4
|
3
|
2
|
2
|
1
|
|
| Goodwill |
3
|
3
|
0
|
9
|
9
|
9
|
6
|
6
|
6
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
| Other Assets |
3
|
3
|
0
|
9
|
9
|
9
|
6
|
6
|
6
|
1
|
|
| Total Assets |
74
N/A
|
79
+8%
|
0
N/A
|
84
N/A
|
83
-1%
|
94
+13%
|
85
-10%
|
76
-10%
|
78
+2%
|
56
-28%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
12
|
16
|
0
|
17
|
12
|
19
|
13
|
13
|
14
|
10
|
|
| Short-Term Debt |
1
|
0
|
0
|
6
|
8
|
12
|
9
|
4
|
6
|
5
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
14
|
12
|
0
|
7
|
7
|
6
|
10
|
6
|
4
|
3
|
|
| Total Current Liabilities |
26
|
29
|
0
|
29
|
27
|
37
|
34
|
24
|
27
|
20
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
3
|
2
|
|
| Deferred Income Tax |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
11
|
5
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
38
N/A
|
35
-8%
|
0
N/A
|
31
N/A
|
28
-12%
|
37
+36%
|
40
+8%
|
29
-27%
|
31
+4%
|
23
-26%
|
|
| Equity | |||||||||||
| Common Stock |
45
|
45
|
0
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
|
| Retained Earnings |
6
|
1
|
0
|
6
|
3
|
2
|
13
|
11
|
10
|
26
|
|
| Treasury Stock |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Equity |
36
N/A
|
45
+24%
|
0
N/A
|
52
N/A
|
55
+6%
|
57
+2%
|
44
-22%
|
47
+7%
|
47
+1%
|
34
-29%
|
|
| Total Liabilities & Equity |
74
N/A
|
79
+8%
|
0
N/A
|
84
N/A
|
83
-1%
|
94
+13%
|
85
-10%
|
76
-10%
|
78
+2%
|
56
-28%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
230
|
232
|
0
|
272
|
272
|
272
|
272
|
272
|
272
|
272
|
|