Eneco Energy Ltd
SGX:R14
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Eneco Energy Ltd
SGX:R14
|
SG |
|
C
|
Compagnie Generale des Etablissements Michelin SCA
OTC:MGDDY
|
FR |
|
O
|
Oizumi Corp
TSE:6428
|
JP |
|
Kowa Co Ltd
TSE:7807
|
JP |
|
C
|
Classic Scenic Bhd
KLSE:CSCENIC
|
MY |
|
Nan Ya Plastics Corp
TWSE:1303
|
TW |
|
W
|
WithSecure Oyj
OMXH:WITH
|
FI |
|
Hunya Foods Co Ltd
TWSE:1236
|
TW |
|
N
|
Novo Nordisk A/S
XBER:NOV
|
DK |
|
U
|
Ulusal Faktoring AS
IST:ULUFA.E
|
TR |
|
CRG Holdings Co Ltd
TSE:7041
|
JP |
|
Heidelberger Druckmaschinen AG
XETRA:HDD
|
DE |
|
Beijing Enterprises Urban Resources Group Ltd
HKEX:3718
|
CN |
|
Ming Yuan Cloud Group Holdings Ltd
HKEX:909
|
CN |
Income Statement
Earnings Waterfall
Eneco Energy Ltd
Income Statement
Eneco Energy Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Revenue |
47
N/A
|
49
+3%
|
51
+5%
|
64
+26%
|
65
+0%
|
69
+7%
|
74
+7%
|
68
-8%
|
72
+6%
|
74
+4%
|
74
-1%
|
73
-1%
|
73
+0%
|
73
0%
|
75
+4%
|
75
-1%
|
74
0%
|
74
0%
|
70
-6%
|
68
-3%
|
65
-5%
|
62
-4%
|
60
-3%
|
58
-3%
|
57
-2%
|
56
-2%
|
56
+1%
|
57
+2%
|
59
+3%
|
59
+0%
|
56
-6%
|
51
-8%
|
47
-9%
|
44
-7%
|
43
-2%
|
42
-2%
|
41
-2%
|
40
-3%
|
38
-4%
|
37
-3%
|
37
-2%
|
36
-1%
|
37
+1%
|
38
+4%
|
28
-26%
|
41
+43%
|
42
+4%
|
44
+4%
|
32
-27%
|
59
+85%
|
31
-48%
|
30
-1%
|
31
+3%
|
47
+52%
|
33
-31%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(28)
|
(29)
|
(30)
|
(41)
|
(38)
|
(40)
|
(45)
|
(39)
|
(46)
|
(49)
|
(49)
|
(48)
|
(47)
|
(46)
|
(48)
|
(46)
|
(46)
|
(45)
|
(41)
|
(39)
|
(36)
|
(35)
|
(34)
|
(33)
|
(32)
|
(32)
|
(32)
|
(33)
|
(35)
|
(34)
|
(31)
|
(28)
|
(22)
|
(19)
|
(18)
|
(14)
|
(12)
|
(11)
|
(10)
|
(11)
|
(12)
|
(11)
|
(12)
|
(12)
|
(6)
|
(15)
|
(17)
|
(18)
|
(10)
|
(19)
|
(10)
|
(10)
|
(10)
|
(15)
|
(10)
|
|
| Gross Profit |
19
N/A
|
20
+4%
|
21
+8%
|
24
+12%
|
26
+11%
|
29
+10%
|
29
+1%
|
28
-2%
|
26
-9%
|
25
-2%
|
25
-2%
|
24
-2%
|
26
+5%
|
26
+2%
|
27
+4%
|
28
+4%
|
28
+0%
|
29
+2%
|
29
+1%
|
29
-1%
|
28
-2%
|
28
-2%
|
26
-4%
|
25
-3%
|
25
-2%
|
24
-4%
|
24
N/A
|
24
+2%
|
24
-1%
|
26
+6%
|
24
-4%
|
23
-5%
|
25
+9%
|
24
-3%
|
25
+4%
|
29
+13%
|
29
+0%
|
29
+0%
|
29
-1%
|
26
-9%
|
25
-4%
|
25
+1%
|
25
+1%
|
26
+2%
|
22
-14%
|
26
+16%
|
26
+0%
|
26
+2%
|
22
-14%
|
40
+79%
|
21
-48%
|
20
-2%
|
22
+5%
|
33
+53%
|
22
-32%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25)
|
(24)
|
(27)
|
(29)
|
(35)
|
(36)
|
(33)
|
(33)
|
(30)
|
(29)
|
(33)
|
(34)
|
(35)
|
(37)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(40)
|
(41)
|
(42)
|
(41)
|
(44)
|
(42)
|
(43)
|
(45)
|
(32)
|
(34)
|
(28)
|
(27)
|
(66)
|
(64)
|
(64)
|
(65)
|
(33)
|
(33)
|
(29)
|
(22)
|
(28)
|
(23)
|
(26)
|
(28)
|
(20)
|
(23)
|
(24)
|
(25)
|
(22)
|
(39)
|
(20)
|
(20)
|
(21)
|
(31)
|
(20)
|
|
| Selling, General & Administrative |
(19)
|
(21)
|
(22)
|
(24)
|
(24)
|
(27)
|
(28)
|
(28)
|
(27)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(32)
|
(32)
|
(33)
|
(32)
|
(32)
|
(32)
|
(33)
|
(33)
|
(31)
|
(32)
|
(30)
|
(30)
|
(30)
|
(26)
|
(25)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(15)
|
(17)
|
(17)
|
(18)
|
(16)
|
(29)
|
(15)
|
(14)
|
(15)
|
(22)
|
(14)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(13)
|
(14)
|
(14)
|
(17)
|
(8)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(9)
|
(5)
|
(6)
|
(6)
|
(9)
|
(6)
|
|
| Other Operating Expenses |
(2)
|
0
|
(1)
|
(1)
|
(7)
|
(7)
|
(2)
|
(2)
|
1
|
4
|
(0)
|
0
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(7)
|
(7)
|
(10)
|
(10)
|
(11)
|
(13)
|
(4)
|
(6)
|
(1)
|
(1)
|
(29)
|
(26)
|
(27)
|
(26)
|
(3)
|
(5)
|
(1)
|
3
|
(4)
|
1
|
(3)
|
(6)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(6)
N/A
|
(4)
+27%
|
(5)
-28%
|
(5)
+8%
|
(9)
-71%
|
(8)
+13%
|
(4)
+52%
|
(5)
-36%
|
(4)
+22%
|
(3)
+11%
|
(8)
-142%
|
(9)
-15%
|
(10)
-6%
|
(11)
-7%
|
(10)
+2%
|
(9)
+9%
|
(9)
+0%
|
(9)
+2%
|
(9)
+7%
|
(9)
-4%
|
(12)
-33%
|
(14)
-17%
|
(15)
-10%
|
(15)
-1%
|
(19)
-21%
|
(18)
+4%
|
(20)
-10%
|
(21)
-5%
|
(8)
+60%
|
(8)
+2%
|
(4)
+54%
|
(4)
-14%
|
(41)
-858%
|
(39)
+4%
|
(39)
+1%
|
(37)
+6%
|
(4)
+88%
|
(4)
+9%
|
(1)
+85%
|
4
N/A
|
(3)
N/A
|
2
N/A
|
(0)
N/A
|
(2)
-412%
|
2
N/A
|
2
+22%
|
2
-16%
|
1
-22%
|
1
-56%
|
1
+96%
|
1
-47%
|
0
-40%
|
0
-21%
|
2
+431%
|
3
+62%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
1
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
4
|
4
|
4
|
4
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
5
|
(2)
|
(1)
|
(3)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(18)
|
(23)
|
(24)
|
(24)
|
(14)
|
(9)
|
(8)
|
(7)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
2
|
2
|
(17)
|
(17)
|
(21)
|
(21)
|
18
|
15
|
15
|
15
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
1
|
1
|
0
|
0
|
2
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(6)
-1 605%
|
(7)
-11%
|
(7)
+4%
|
(9)
-36%
|
(10)
-6%
|
(6)
+38%
|
(8)
-30%
|
(5)
+36%
|
(5)
+9%
|
(9)
-94%
|
(11)
-28%
|
(14)
-25%
|
(14)
+2%
|
(14)
-1%
|
(11)
+17%
|
(12)
-6%
|
(11)
+9%
|
(11)
+0%
|
(11)
+5%
|
(30)
-189%
|
(38)
-25%
|
(40)
-4%
|
(42)
-5%
|
(28)
+32%
|
(23)
+19%
|
(24)
-2%
|
(24)
-1%
|
(10)
+59%
|
(10)
-1%
|
(5)
+44%
|
(7)
-21%
|
(45)
-575%
|
(43)
+3%
|
(40)
+8%
|
(37)
+6%
|
(25)
+34%
|
(25)
0%
|
(25)
+1%
|
(19)
+21%
|
14
N/A
|
16
+20%
|
14
-15%
|
12
-13%
|
2
-86%
|
2
+9%
|
2
-5%
|
1
-14%
|
1
-44%
|
1
+66%
|
0
-64%
|
(0)
N/A
|
(0)
-227%
|
1
N/A
|
2
+176%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(7)
|
(8)
|
(8)
|
(11)
|
(11)
|
(8)
|
(10)
|
(7)
|
(7)
|
(11)
|
(13)
|
(16)
|
(15)
|
(14)
|
(12)
|
(12)
|
(11)
|
(12)
|
(11)
|
(29)
|
(36)
|
(37)
|
(39)
|
(26)
|
(21)
|
(22)
|
(22)
|
(10)
|
(11)
|
(6)
|
(7)
|
(45)
|
(44)
|
(40)
|
(38)
|
(25)
|
(25)
|
(25)
|
(19)
|
13
|
16
|
13
|
12
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
2
|
|
| Income to Minority Interest |
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
0
|
(0)
|
1
|
2
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(6)
-988%
|
(7)
-10%
|
(7)
-2%
|
(9)
-25%
|
(10)
-11%
|
(7)
+26%
|
(9)
-26%
|
(8)
+16%
|
(7)
+5%
|
(11)
-53%
|
(13)
-15%
|
(15)
-20%
|
(14)
+6%
|
(14)
+4%
|
(12)
+15%
|
(12)
-1%
|
(11)
+7%
|
(11)
-3%
|
(11)
+3%
|
(28)
-158%
|
(36)
-27%
|
(37)
-4%
|
(39)
-5%
|
(25)
+35%
|
(20)
+21%
|
(20)
-2%
|
(20)
-1%
|
(8)
+59%
|
(9)
-2%
|
(4)
+51%
|
(5)
-22%
|
(42)
-721%
|
(40)
+4%
|
(38)
+5%
|
(36)
+5%
|
(25)
+31%
|
(25)
-1%
|
(24)
+5%
|
(18)
+27%
|
13
N/A
|
15
+19%
|
13
-17%
|
9
-25%
|
7
-28%
|
6
-5%
|
6
+0%
|
9
+46%
|
2
-78%
|
6
+181%
|
0
-98%
|
(1)
N/A
|
(1)
+14%
|
0
N/A
|
2
+1 380%
|
|
| EPS (Diluted) |
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.05
-67%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.06
-200%
|
-0.08
-33%
|
-0.08
N/A
|
-0.09
-12%
|
-0.05
+44%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.02
+60%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.08
-700%
|
-0.07
+12%
|
-0.07
N/A
|
-0.06
+14%
|
-0.04
+33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|