RHT Health Trust
SGX:RF1U
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
RHT Health Trust
SGX:RF1U
|
SG |
|
J
|
Just Group PLC
LSE:JUST
|
UK |
Income Statement
Earnings Waterfall
RHT Health Trust
Income Statement
RHT Health Trust
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
82
N/A
|
109
+33%
|
109
0%
|
114
+5%
|
121
+6%
|
128
+6%
|
136
+7%
|
126
-8%
|
116
-8%
|
105
-10%
|
91
-13%
|
91
0%
|
91
0%
|
91
+0%
|
92
+1%
|
94
+2%
|
95
+1%
|
96
+1%
|
96
+0%
|
94
-2%
|
92
-2%
|
91
-1%
|
0
-100%
|
45
+144 945%
|
22
-50%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(24)
|
(23)
|
(29)
|
(31)
|
(33)
|
(34)
|
(29)
|
(28)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(30)
|
(29)
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
64
N/A
|
85
+33%
|
86
+0%
|
85
-1%
|
90
+6%
|
95
+6%
|
102
+7%
|
97
-5%
|
88
-9%
|
77
-12%
|
64
-17%
|
64
-1%
|
63
-1%
|
63
0%
|
64
+2%
|
65
+2%
|
66
+1%
|
66
+0%
|
66
+0%
|
65
-2%
|
63
-3%
|
62
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(64)
|
(71)
|
(27)
|
(29)
|
(31)
|
(32)
|
(34)
|
(32)
|
(31)
|
(30)
|
(31)
|
(31)
|
(32)
|
(36)
|
(35)
|
(36)
|
(36)
|
(31)
|
(31)
|
(30)
|
(29)
|
(29)
|
(20)
|
(50)
|
(35)
|
(21)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(14)
|
(17)
|
(14)
|
(16)
|
(17)
|
(18)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(24)
|
(24)
|
(25)
|
(24)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(20)
|
(29)
|
(25)
|
(21)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(11)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(13)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(39)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
14
+7 516%
|
59
+304%
|
56
-4%
|
59
+5%
|
63
+7%
|
68
+8%
|
65
-5%
|
57
-12%
|
47
-17%
|
34
-29%
|
33
-2%
|
31
-5%
|
26
-16%
|
28
+8%
|
29
+1%
|
30
+4%
|
35
+16%
|
35
+2%
|
35
-1%
|
34
-4%
|
33
-2%
|
(20)
N/A
|
(5)
+76%
|
(12)
-161%
|
(21)
-66%
|
(1)
+94%
|
(1)
+5%
|
(1)
+8%
|
(1)
+10%
|
(1)
+36%
|
(1)
+0%
|
(1)
-5%
|
(1)
+4%
|
(1)
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(10)
|
(2)
|
(6)
|
(8)
|
(9)
|
(12)
|
(11)
|
(12)
|
(12)
|
(10)
|
(12)
|
(11)
|
(7)
|
(3)
|
1
|
4
|
4
|
1
|
(3)
|
(5)
|
(2)
|
(12)
|
(11)
|
(8)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
48
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
41
N/A
|
53
+31%
|
56
+6%
|
50
-11%
|
51
+2%
|
54
+6%
|
57
+5%
|
54
-5%
|
45
-17%
|
35
-22%
|
23
-35%
|
21
-9%
|
20
-5%
|
115
+481%
|
25
-78%
|
30
+21%
|
34
+13%
|
(58)
N/A
|
35
N/A
|
32
-9%
|
28
-12%
|
31
+8%
|
(32)
N/A
|
(16)
+51%
|
(20)
-30%
|
(32)
-59%
|
(1)
+97%
|
(1)
+2%
|
(1)
+3%
|
(1)
+5%
|
(1)
+34%
|
(1)
-1%
|
(1)
-3%
|
(1)
+12%
|
(0)
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10)
|
(15)
|
(15)
|
(17)
|
(17)
|
(16)
|
(19)
|
(17)
|
(16)
|
(17)
|
(13)
|
(13)
|
(12)
|
(5)
|
(1)
|
(3)
|
(10)
|
(18)
|
(20)
|
(22)
|
(18)
|
(15)
|
(8)
|
(16)
|
(12)
|
(8)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
30
|
38
|
42
|
33
|
34
|
38
|
37
|
37
|
29
|
18
|
10
|
8
|
8
|
110
|
23
|
28
|
24
|
(76)
|
16
|
10
|
11
|
16
|
(40)
|
(32)
|
(32)
|
(41)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
30
N/A
|
38
+25%
|
42
+10%
|
33
-20%
|
34
+3%
|
38
+12%
|
37
-2%
|
45
+20%
|
45
+1%
|
45
-1%
|
43
-3%
|
42
-4%
|
42
+1%
|
134
+219%
|
135
+0%
|
133
-1%
|
122
-9%
|
21
-83%
|
16
-25%
|
10
-33%
|
11
+4%
|
16
+50%
|
(23)
N/A
|
(15)
+34%
|
(15)
-3%
|
(23)
-53%
|
(1)
+96%
|
(1)
+2%
|
(1)
+37%
|
(1)
+11%
|
(1)
-7%
|
(1)
-1%
|
(1)
-5%
|
(1)
+11%
|
(0)
+12%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.16
+220%
|
0.16
N/A
|
0.16
N/A
|
0.15
-6%
|
0.02
-87%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|