Income Statement

Revenue

-70%

-58%

10Y

Currency: SGD

	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Mar-2022	Sep-2022	Mar-2023	Sep-2023	Mar-2024	Sep-2024	Mar-2025	Sep-2025
Revenue
Interest Expense	0	0	8	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	0	0	0	9	0	0	0	17	0	0	0	17	0	0	0	17	0	0	0	8	0	0	0	7	0	0	0	8	0	0	0	9	0	0	0	11	0	0	0	8	0	0	0	13	0	11	7	13	16	18	23	22	34	25	10
Revenue	178 N/A	276 +55%	368 +34%	369 +0%	371 +1%	374 +1%	376 +1%	383 +2%	395 +3%	402 +2%	413 +3%	421 +2%	425 +1%	429 +1%	436 +2%	447 +2%	456 +2%	466 +2%	473 +1%	478 +1%	483 +1%	485 +0%	481 -1%	482 +0%	492 +2%	507 +3%	526 +4%	542 +3%	549 +1%	558 +2%	566 +1%	570 +1%	573 +1%	574 +0%	579 +1%	588 +2%	601 +2%	622 +4%	659 +6%	709 +8%	759 +7%	810 +7%	821 +1%	831 +1%	847 +2%	864 +2%	920 +6%	963 +5%	1 006 +4%	1 083 +8%	1 152 +6%	1 230 +7%	1 289 +5%	1 342 +4%	1 348 +0%	1 375 +2%	1 414 +3%	1 455 +3%	1 513 +4%	1 526 +1%	1 483 -3%	1 436 -3%	1 323 -8%	1 323 +0%	1 330 +0%	1 322 -1%	1 314 -1%	1 376 +5%	1 405 +2%	1 428 +2%	1 666 +17%	1 893 +14%	1 872 -1%	1 741 -7%	879 -49%	1 044 +19%	814 -22%	576 -29%
Gross Profit
Cost of Revenue	0	(22)	(79)	(19)	(39)	(40)	(82)	(90)	(94)	(97)	(97)	(100)	(101)	(103)	(105)	(109)	(113)	(117)	(121)	(122)	(123)	(124)	(124)	(123)	(125)	(130)	(133)	(141)	(145)	(149)	(152)	(153)	(155)	(154)	(158)	(162)	(168)	(180)	(202)	(236)	(270)	(307)	(311)	(314)	(324)	(334)	(366)	(395)	(423)	(476)	(535)	(589)	(634)	(679)	(704)	(732)	(761)	(791)	(816)	(828)	(796)	(764)	(679)	(688)	(699)	(705)	(711)	(801)	(842)	(852)	(1 051)	(1 254)	(1 214)	(1 074)	(444)	(559)	(379)	(209)
Gross Profit	0 N/A	76 N/A	290 +283%	261 -10%	332 +28%	334 +1%	294 -12%	294 0%	301 +2%	306 +2%	316 +3%	321 +2%	324 +1%	325 +1%	331 +2%	337 +2%	343 +2%	349 +2%	351 +1%	356 +1%	359 +1%	360 +0%	357 -1%	359 +0%	367 +2%	378 +3%	392 +4%	401 +2%	404 +1%	409 +1%	414 +1%	417 +1%	419 +0%	420 +0%	421 +0%	426 +1%	433 +2%	442 +2%	457 +3%	472 +3%	489 +3%	503 +3%	510 +1%	517 +1%	523 +1%	530 +1%	553 +4%	569 +3%	583 +2%	606 +4%	616 +2%	641 +4%	654 +2%	663 +1%	643 -3%	643 0%	653 +2%	664 +2%	697 +5%	698 +0%	687 -1%	672 -2%	644 -4%	636 -1%	630 -1%	618 -2%	603 -2%	575 -5%	562 -2%	576 +2%	615 +7%	639 +4%	658 +3%	667 +1%	435 -35%	486 +12%	435 -10%	367 -16%
Operating Income
Operating Expenses	(117)	(158)	(182)	(224)	(207)	(208)	(180)	(155)	(159)	(158)	(184)	(166)	(161)	(161)	(160)	(161)	(163)	(165)	(184)	(176)	(184)	(185)	(178)	(181)	(182)	(184)	(195)	(194)	(197)	(200)	(210)	(209)	(221)	(228)	(240)	(241)	(245)	(269)	(288)	(301)	(313)	(325)	(329)	(335)	(340)	(348)	(375)	(387)	(411)	(434)	(449)	(472)	(489)	(510)	(503)	(511)	(524)	(529)	(550)	(551)	(520)	(497)	(462)	(458)	(464)	(465)	(460)	(473)	(512)	(485)	(502)	(536)	(565)	(583)	(401)	(432)	(390)	(336)
Selling, General & Administrative	(37)	(73)	(144)	(92)	(110)	(112)	(146)	(145)	(149)	(152)	(159)	(162)	(162)	(161)	(163)	(165)	(168)	(171)	(177)	(179)	(183)	(186)	(186)	(190)	(196)	(202)	(215)	(222)	(226)	(231)	(234)	(240)	(247)	(252)	(258)	(264)	(272)	(281)	(295)	(307)	(318)	(330)	(339)	(351)	(358)	(366)	(384)	(399)	(422)	(440)	(456)	(474)	(485)	(504)	(488)	(485)	(488)	(484)	(498)	(497)	(472)	(451)	(427)	(417)	(414)	(412)	(396)	(410)	(453)	(425)	(435)	(463)	(487)	(504)	(361)	(376)	(356)	(304)
Depreciation & Amortization	(19)	(28)	(38)	(37)	(36)	(35)	(34)	(32)	(30)	(28)	(25)	(25)	(25)	(25)	(26)	(26)	(26)	(26)	(31)	(31)	(31)	(31)	(26)	(27)	(28)	(29)	(29)	(29)	(28)	(28)	(26)	(26)	(26)	(26)	(30)	(30)	(30)	(31)	(36)	(38)	(40)	(40)	(35)	(29)	(27)	(25)	(35)	(31)	(31)	(34)	(32)	(36)	(41)	(44)	(51)	(54)	(58)	(60)	(59)	(59)	(54)	(49)	(39)	(46)	(54)	(61)	(68)	(67)	(69)	(70)	(74)	(81)	(83)	(81)	(43)	(60)	(38)	(33)
Other Operating Expenses	(61)	(56)	0	(96)	(61)	(61)	0	22	19	21	0	20	26	25	28	30	31	32	24	34	30	32	34	36	42	47	49	57	58	60	50	57	52	50	48	52	56	42	43	44	45	45	45	45	44	44	44	44	42	41	39	39	38	37	37	28	22	15	7	6	6	3	4	4	3	8	5	4	10	10	7	8	4	2	3	4	3	1
Operating Income	62 N/A	96 +56%	108 +12%	125 +16%	125 0%	126 +1%	114 -10%	139 +22%	141 +2%	148 +4%	132 -11%	155 +18%	162 +5%	164 +1%	171 +4%	177 +4%	181 +2%	184 +2%	167 -9%	180 +7%	176 -2%	175 0%	179 +2%	178 -1%	184 +4%	194 +5%	198 +2%	207 +4%	207 +0%	209 +1%	204 -3%	208 +2%	198 -5%	193 -3%	181 -6%	184 +2%	187 +2%	173 -8%	169 -2%	171 +1%	176 +3%	179 +2%	181 +1%	182 +0%	183 +0%	183 N/A	178 -2%	182 +2%	172 -5%	173 +0%	167 -3%	169 +1%	166 -2%	153 -8%	141 -8%	132 -6%	129 -2%	135 +5%	147 +8%	147 +0%	167 +13%	176 +5%	182 +4%	177 -3%	166 -6%	153 -8%	144 -6%	102 -29%	51 -51%	91 +79%	112 +24%	102 -9%	93 -9%	83 -11%	34 -59%	54 +58%	44 -17%	30 -31%
Pre-Tax Income
Interest Income Expense	3	5	10	9	9	7	8	2	(0)	(1)	(0)	1	0	(1)	(4)	(2)	(3)	(2)	8	(3)	(0)	0	2	(6)	(7)	(7)	(4)	(10)	(12)	(13)	(9)	(15)	(14)	(12)	(7)	(12)	(13)	(3)	(5)	(6)	(7)	(5)	(1)	43	42	45	11	7	6	4	120	(1)	2	3	123	119	123	118	1	(10)	(19)	(23)	(14)	(3)	2	7	(7)	(8)	(13)	(8)	(6)	(13)	(20)	(20)	21	14	(8)	7
Non-Reccuring Items	0	0	0	0	4	4	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	4	(213)	(215)	(220)	(220)	5	7	5	44	42	40	44	4	(8)	(9)	23	(15)	3	3	(4)	(1)	(1)	(2)	213	221
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	2	3	3	0	(0)	(1)	(0)	(0)	0	(0)	0	0	0	(1)	(1)	(0)	1	3	1	(1)	(0)
Total Other Income	0	0	16	0	0	0	17	2	2	2	23	0	0	0	(0)	0	0	0	0	0	0	0	0	7	4	3	0	0	0	0	0	0	0	0	0	0	0	3	3	4	2	(1)	(1)	6	10	11	3	14	41	44	0	110	82	78	5	6	5	7	(0)	(0)	3	0	0	0	0	0	0	0	0	0	(1)	(23)	(1)	17	(1)	1	(2)	(1)
Pre-Tax Income	65 N/A	102 +57%	134 +32%	135 +1%	138 +3%	137 -1%	142 +4%	143 +0%	144 +1%	149 +4%	154 +3%	156 +1%	163 +4%	163 +0%	166 +2%	175 +5%	178 +2%	182 +2%	176 -3%	177 +1%	176 -1%	175 0%	179 +2%	178 -1%	181 +2%	189 +4%	195 +3%	197 +1%	196 -1%	196 +0%	195 -1%	194 -1%	184 -5%	181 -2%	174 -4%	172 -1%	174 +1%	173 -1%	167 -3%	168 +1%	171 +2%	173 +1%	179 +4%	230 +29%	234 +1%	238 +2%	193 -19%	203 +6%	219 +8%	221 +1%	287 +30%	278 -3%	254 -9%	238 -6%	55 -77%	43 -21%	38 -13%	43 +15%	155 +259%	147 -5%	155 +6%	196 +26%	210 +7%	214 +2%	212 -1%	164 -23%	129 -21%	86 -34%	60 -30%	68 +13%	107 +57%	69 -36%	68 -1%	80 +18%	56 -30%	68 +21%	246 +264%	257 +4%
Net Income
Tax Provision	(17)	(26)	(29)	(28)	(26)	(24)	(31)	(29)	(29)	(30)	(30)	(31)	(31)	(31)	(26)	(27)	(27)	(28)	(26)	(26)	(27)	(26)	(30)	(29)	(29)	(29)	(29)	(30)	(30)	(30)	(34)	(33)	(33)	(32)	(32)	(32)	(32)	(32)	(30)	(32)	(31)	(33)	(34)	(34)	(34)	(35)	(33)	(34)	(35)	(36)	(34)	(35)	(33)	(31)	(25)	(22)	(24)	(18)	(31)	(34)	(35)	(41)	(36)	(32)	(31)	(30)	(28)	(19)	(13)	(17)	(20)	(18)	(29)	(26)	(11)	(14)	(16)	(13)
Income from Continuing Operations	48	76	105	107	112	113	111	114	115	120	124	125	131	133	140	148	151	154	150	151	149	149	150	149	152	160	166	167	166	166	162	160	151	149	142	141	143	141	137	136	140	140	145	197	200	204	160	169	184	185	253	243	221	207	30	21	14	25	125	113	121	155	174	182	181	134	100	67	47	51	88	50	39	55	45	54	230	245
Income to Minority Interest	(0)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(0)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	0	0	0	(0)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(4)	(5)	(5)	(3)	4	8	12	13	11	10	9	(6)	(8)	(9)	(11)	4	3	2	1	1	(5)	(12)	(14)	(9)	(3)	(1)	0	1
Net Income (Common)	48 N/A	76 +58%	104 +38%	107 +2%	112 +5%	112 +0%	111 -2%	114 +3%	114 +1%	119 +4%	123 +4%	125 +1%	131 +5%	132 +1%	140 +6%	147 +5%	151 +2%	154 +2%	149 -3%	151 +1%	148 -2%	148 0%	149 +1%	149 0%	152 +2%	159 +5%	165 +4%	166 +1%	165 -1%	165 0%	161 -2%	160 -1%	151 -6%	148 -1%	142 -4%	141 -1%	143 +2%	141 -1%	137 -3%	136 -1%	139 +2%	138 0%	128 -7%	180 +40%	183 +2%	187 +2%	143 -24%	152 +7%	167 +10%	167 +0%	234 +40%	223 -5%	201 -10%	189 -6%	19 -90%	14 -24%	12 -18%	24 +103%	121 +411%	108 -10%	104 -4%	111 +7%	4 -96%	11 +169%	14 +24%	(6) N/A	76 N/A	46 -39%	33 -29%	37 +13%	69 +88%	27 -62%	14 -48%	35 +152%	67 +92%	79 +17%	234 +198%	231 -1%
EPS (Diluted)	0.02 N/A	0.03 +50%	0.05 +67%	0.05 N/A	0.06 +20%	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.07 +17%	0.06 -14%	0.08 +33%	0.08 N/A	0.08 N/A	0.07 -12%	0.08 +14%	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.09 +12%	0.08 -11%	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.07 -12%	0.08 +14%	0.08 N/A	0.08 N/A	0.06 -25%	0.08 +33%	0.08 N/A	0.08 N/A	0.07 -12%	0.08 +14%	0.07 -12%	0.07 N/A	0.07 N/A	0.08 +14%	0.08 N/A	0.08 N/A	0.11 +38%	0.11 N/A	0.1 -9%	0.09 -10%	0.01 -89%	0 N/A	0 N/A	0 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.06 +20%	0 N/A	0 N/A	0 N/A	0 N/A	0.04 N/A	0.02 -50%	0.01 -50%	0.02 +100%	0.03 +50%	0.01 -67%	0.01 N/A	0.02 +100%	0.01 -50%	0.02 +100%	0.1 +400%	0.1 N/A

Income Statement Balance Sheet Cash Flow Statement

Singapore Post Ltd
SGX:S08

Income Statement

Earnings Waterfall
Singapore Post Ltd

Income Statement
Singapore Post Ltd

See Also

Company

Help

Tools

Stocks

Singapore Post Ltd SGX:S08

Income Statement

Earnings Waterfall Singapore Post Ltd

Income Statement Singapore Post Ltd

See Also

Company

Help

Tools

Stocks

Singapore Post Ltd
SGX:S08

Earnings Waterfall
Singapore Post Ltd

Income Statement
Singapore Post Ltd