Stamford Tyres Corporation Ltd
SGX:S29
Cash Flow Statement
Cash Flow Statement
Stamford Tyres Corporation Ltd
| Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | Apr-2024 | Oct-2024 | Apr-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(4)
|
(6)
|
5
|
2
|
7
|
10
|
15
|
15
|
14
|
15
|
18
|
21
|
19
|
18
|
14
|
17
|
13
|
13
|
15
|
8
|
16
|
15
|
11
|
11
|
7
|
7
|
3
|
3
|
3
|
3
|
5
|
7
|
7
|
9
|
11
|
11
|
11
|
10
|
8
|
6
|
4
|
3
|
2
|
2
|
1
|
(3)
|
(0)
|
4
|
4
|
4
|
7
|
8
|
6
|
5
|
8
|
6
|
2
|
2
|
|
| Depreciation & Amortization |
0
|
1
|
1
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
8
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
8
|
8
|
9
|
9
|
9
|
8
|
6
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Other Non-Cash Items |
(2)
|
1
|
4
|
8
|
8
|
6
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
(5)
|
(5)
|
(3)
|
(5)
|
0
|
(5)
|
(7)
|
(1)
|
(0)
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
3
|
4
|
3
|
6
|
6
|
3
|
2
|
3
|
0
|
(0)
|
(1)
|
(4)
|
(0)
|
4
|
(1)
|
3
|
5
|
4
|
|
| Cash Taxes Paid |
1
|
(0)
|
0
|
5
|
5
|
4
|
3
|
3
|
4
|
4
|
5
|
4
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
|
| Cash Interest Paid |
(0)
|
0
|
1
|
7
|
7
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Change in Working Capital |
2
|
(12)
|
(14)
|
(4)
|
6
|
17
|
17
|
(5)
|
(22)
|
(28)
|
(18)
|
(19)
|
(22)
|
(55)
|
(70)
|
(52)
|
(22)
|
10
|
23
|
0
|
0
|
14
|
11
|
18
|
(4)
|
(18)
|
(24)
|
(22)
|
(10)
|
5
|
25
|
21
|
21
|
18
|
3
|
5
|
3
|
(0)
|
(1)
|
(4)
|
(11)
|
(15)
|
(19)
|
(15)
|
(11)
|
(11)
|
(2)
|
24
|
12
|
(20)
|
(5)
|
(16)
|
0
|
5
|
10
|
6
|
(20)
|
(20)
|
(2)
|
|
| Cash from Operating Activities |
0
N/A
|
(13)
N/A
|
(14)
-9%
|
18
N/A
|
26
+44%
|
39
+47%
|
41
+4%
|
23
-42%
|
6
-74%
|
0
-96%
|
11
+4 845%
|
12
+9%
|
11
-10%
|
(23)
N/A
|
(39)
-71%
|
(24)
+38%
|
(1)
+96%
|
28
N/A
|
41
+50%
|
18
-56%
|
17
-8%
|
33
+94%
|
26
-21%
|
34
+33%
|
14
-60%
|
2
-82%
|
(2)
N/A
|
(4)
-94%
|
6
N/A
|
21
+228%
|
42
+95%
|
36
-12%
|
38
+4%
|
35
-6%
|
22
-39%
|
25
+17%
|
24
-6%
|
20
-15%
|
20
-3%
|
16
-17%
|
6
-62%
|
(0)
N/A
|
(5)
-1 348%
|
(2)
+59%
|
6
N/A
|
4
-25%
|
7
+70%
|
35
+370%
|
28
-18%
|
(8)
N/A
|
5
N/A
|
(2)
N/A
|
12
N/A
|
19
+50%
|
26
+41%
|
20
-24%
|
(4)
N/A
|
(7)
-59%
|
11
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
1
|
11
|
(9)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(10)
|
(14)
|
(20)
|
(22)
|
(23)
|
(18)
|
(12)
|
(10)
|
(7)
|
(7)
|
(15)
|
(13)
|
(13)
|
(13)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(7)
|
(7)
|
(2)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
|
| Other Items |
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
1
|
2
|
2
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
20
|
19
|
16
|
23
|
(2)
|
4
|
6
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
0
|
2
|
3
|
3
|
2
|
6
|
6
|
3
|
3
|
|
| Cash from Investing Activities |
(2)
N/A
|
(0)
+70%
|
10
N/A
|
(9)
N/A
|
(2)
+73%
|
(3)
-40%
|
(3)
+18%
|
(3)
-2%
|
(3)
+2%
|
(1)
+52%
|
(2)
-43%
|
(3)
-91%
|
(3)
+3%
|
(3)
+5%
|
(5)
-52%
|
(5)
+6%
|
12
N/A
|
11
-8%
|
9
-23%
|
12
+40%
|
(16)
N/A
|
(16)
N/A
|
(16)
+3%
|
(16)
-5%
|
(12)
+29%
|
(12)
-4%
|
(10)
+18%
|
(7)
+33%
|
(7)
+1%
|
(15)
-127%
|
(13)
+16%
|
(10)
+21%
|
(10)
0%
|
(2)
+77%
|
(3)
-24%
|
(7)
-141%
|
(6)
+8%
|
(6)
+14%
|
(6)
-6%
|
(4)
+25%
|
(5)
-6%
|
(3)
+33%
|
(1)
+73%
|
(1)
+17%
|
(0)
+65%
|
0
N/A
|
(1)
N/A
|
(1)
-66%
|
(2)
-110%
|
(1)
+36%
|
(5)
-337%
|
(5)
-4%
|
(5)
+13%
|
1
N/A
|
0
-50%
|
4
+705%
|
2
-60%
|
(3)
N/A
|
(1)
+59%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(4)
|
(4)
|
2
|
(27)
|
(6)
|
2
|
(7)
|
16
|
10
|
14
|
(4)
|
(11)
|
(3)
|
20
|
40
|
22
|
(12)
|
(23)
|
(32)
|
(10)
|
2
|
(20)
|
(17)
|
(17)
|
(2)
|
7
|
15
|
12
|
3
|
(0)
|
(28)
|
(22)
|
(22)
|
(31)
|
(8)
|
(12)
|
(14)
|
(8)
|
(10)
|
(8)
|
0
|
1
|
3
|
(3)
|
1
|
4
|
8
|
(11)
|
(9)
|
(2)
|
5
|
4
|
(1)
|
(20)
|
(16)
|
(17)
|
10
|
9
|
(13)
|
|
| Cash Paid for Dividends |
0
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
0
|
(3)
|
(7)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
|
| Other |
6
|
5
|
0
|
0
|
(14)
|
0
|
0
|
0
|
5
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
4
+60%
|
(8)
N/A
|
(28)
-274%
|
(38)
-35%
|
(33)
+14%
|
(25)
+22%
|
16
N/A
|
24
+47%
|
11
-53%
|
(6)
N/A
|
(13)
-119%
|
(10)
+21%
|
17
N/A
|
36
+115%
|
19
-48%
|
(15)
N/A
|
(26)
-71%
|
(35)
-34%
|
(14)
+61%
|
(2)
+86%
|
(24)
-1 168%
|
(20)
+14%
|
(21)
-1%
|
(6)
+72%
|
4
N/A
|
11
+212%
|
8
-29%
|
(1)
N/A
|
(3)
-382%
|
(31)
-1 031%
|
(24)
+22%
|
(25)
-3%
|
(33)
-35%
|
(11)
+68%
|
(14)
-36%
|
(16)
-11%
|
(12)
+26%
|
(14)
-15%
|
(12)
+14%
|
(3)
+73%
|
(1)
+61%
|
1
N/A
|
(5)
N/A
|
(2)
+68%
|
2
N/A
|
6
+256%
|
(12)
N/A
|
(10)
+12%
|
(5)
+52%
|
5
N/A
|
1
-69%
|
(4)
N/A
|
(23)
-419%
|
(19)
+17%
|
(21)
-7%
|
5
N/A
|
4
-26%
|
(15)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
(10)
N/A
|
(13)
-29%
|
(19)
-47%
|
(14)
+25%
|
3
N/A
|
12
+339%
|
37
+206%
|
27
-26%
|
9
-66%
|
3
-73%
|
(5)
N/A
|
(4)
+29%
|
(10)
-152%
|
(8)
+14%
|
(11)
-30%
|
(4)
+62%
|
12
N/A
|
14
+12%
|
16
+15%
|
(2)
N/A
|
(8)
-282%
|
(11)
-30%
|
(3)
+73%
|
(4)
-33%
|
(6)
-56%
|
(1)
+91%
|
(3)
-416%
|
(1)
+61%
|
3
N/A
|
(2)
N/A
|
2
N/A
|
2
+50%
|
(0)
N/A
|
8
N/A
|
4
-47%
|
2
-62%
|
2
+53%
|
0
-93%
|
0
+8%
|
(2)
N/A
|
(5)
-220%
|
(5)
-11%
|
(8)
-50%
|
4
N/A
|
6
+64%
|
12
+86%
|
22
+81%
|
16
-26%
|
(15)
N/A
|
5
N/A
|
(6)
N/A
|
1
N/A
|
(6)
N/A
|
6
N/A
|
2
-65%
|
3
+50%
|
(5)
N/A
|
(6)
-25%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(12)
N/A
|
(3)
+74%
|
9
N/A
|
23
+159%
|
35
+50%
|
37
+6%
|
19
-49%
|
1
-93%
|
(5)
N/A
|
5
N/A
|
6
+16%
|
6
-8%
|
(27)
N/A
|
(45)
-68%
|
(30)
+33%
|
(8)
+73%
|
20
N/A
|
34
+68%
|
8
-77%
|
3
-62%
|
12
+321%
|
4
-70%
|
11
+209%
|
(4)
N/A
|
(10)
-129%
|
(12)
-23%
|
(11)
+11%
|
(0)
+96%
|
6
N/A
|
29
+387%
|
23
-18%
|
25
+6%
|
30
+21%
|
16
-48%
|
18
+16%
|
17
-8%
|
14
-16%
|
13
-6%
|
11
-13%
|
2
-87%
|
(4)
N/A
|
(8)
-85%
|
(5)
+43%
|
4
N/A
|
2
-35%
|
6
+137%
|
32
+467%
|
25
-22%
|
(11)
N/A
|
(0)
+98%
|
(9)
-3 482%
|
5
N/A
|
17
+232%
|
25
+45%
|
18
-27%
|
(8)
N/A
|
(12)
-39%
|
6
N/A
|
|